Skip to main content

Beneficial State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.22% +2.22 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$231.5M231,517RCOA8274
Divided by average total assets for the leverage ratio$2.06B2,062,755RCOAA224
Recomputed ratio11.22%numerator / denominator
Filed ratio11.22%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.22 pp$45.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock218,129218,129218,129218,129218,129218,129RCOAP742
Retained earnings14,17712,16414,96018,26116,12515,060RCOAKW00
Accumulated other comprehensive income(44,710)(46,114)(46,273)(50,844)(55,430)(56,525)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions187,596184,179186,816185,546178,824176,664RCOAP840
Adjustments and deductions from common equity Tier 143,92145,26446,27350,84454,81155,091P859 - P840
Common equity Tier 1 capital231,517229,443233,089236,390233,635231,755RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital231,517229,443233,089236,390233,635231,755RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio2,062,7552,047,8202,035,0322,029,1741,973,2562,000,867RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%11.1%12.5% 3Q23: 12.04%4Q23: 11.96%1Q24: 12.07%2Q24: 12.22%3Q24: 12.22%4Q24: 11.59%1Q25: 11.58%2Q25: 11.84%3Q25: 11.65%4Q25: 11.45%1Q26: 11.20%2Q26: 11.22% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.22%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA11.20%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA11.45%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA11.65%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA11.84%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA11.58%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA11.59%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA12.22%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA12.22%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA12.07%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA11.96%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA12.04%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Beneficial State Bank (this bank)CBLRNANANA11.22%
First National Bank$2.03BRisk-based23.91%26.19%27.48%21.88%
Mabrey Bank$2.02BRisk-based10.79%10.79%11.95%8.47%
Montecito Bank & Trust$2.02BCBLRNANANA11.29%
Blackhawk Bank & Trust$2.04BCBLRNANANA10.54%
First Financial Bank$2.04BCBLRNANANA11.15%
Trunorth Bank$2.02BRisk-based12.06%12.06%13.23%9.82%
The Farmers & Merchants Bank$2.02BCBLRNANANA9.79%
Florence Bank$2.01BCBLRNANANA12.23%
Peoples Bank$2.04BRisk-based11.81%11.81%13.03%9.31%
Mission Bank$2.01BCBLRNANANA12.22%
Peer 25th percentile11.55%11.55%12.76%9.80%
Peer median11.93%11.93%13.13%10.85%
Peer 75th percentile15.02%15.59%16.79%11.98%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3608751/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.