Skip to main content

The Cincinnatus Savings and Loan Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 15.26% +6.26 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$29.4M29,432RCOA8274
Divided by average total assets for the leverage ratio$192.9M192,904RCOAA224
Recomputed ratio15.26%numerator / denominator
Filed ratio15.26%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+6.26 pp$12.1Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock111111RCOAP742
Retained earnings29,65529,21128,77528,33627,84627,341RCOAKW00
Accumulated other comprehensive income(992)(1,079)(651)(853)(973)(1,123)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions28,66428,13328,12527,48426,87426,219RCOAP840
Adjustments and deductions from common equity Tier 1768862438651733893P859 - P840
Common equity Tier 1 capital29,43228,99528,56328,13527,60727,112RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital29,43228,99528,56328,13527,60727,112RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio192,904190,578184,712178,752174,173169,752RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%14.9%20.5% 3Q23: 19.20%4Q23: 19.00%1Q24: 18.91%2Q24: 18.97%3Q24: 17.03%4Q24: 15.99%1Q25: 15.97%2Q25: 15.85%3Q25: 15.74%4Q25: 15.46%1Q26: 15.21%2Q26: 15.26% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA15.26%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA15.21%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA15.46%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA15.74%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA15.85%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA15.97%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA15.99%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA17.03%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA18.97%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA18.91%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA19.00%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA19.20%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Cincinnatus Savings and Loan Company (this bank)CBLRNANANA15.26%
Community Neighbor Bank$193.2MCBLRNANANA11.13%
Farmers and Miners Bank$193.2MCBLRNANANA13.28%
Western Nebraska Bank$193.3MCBLRNANANA10.07%
Northern Interstate Bank, N.A.$193.5MCBLRNANANA9.36%
Wrentham Co-Operative Bank$192.6MRisk-based20.38%20.38%20.92%8.34%
Walden Mutual Bank$192.6MCBLRNANANA9.33%
First Federal Savings Bank of Champaign-Urbana$192.5MCBLRNANANA12.71%
Security Savings Bank$193.7MRisk-based15.15%15.15%16.40%13.17%
Peoples Bank$193.7MCBLRNANANA9.24%
Peer 25th percentile16.46%16.46%17.53%9.33%
Peer median17.76%17.76%18.66%10.07%
Peer 75th percentile19.07%19.07%19.79%12.71%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/815772/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.