Skip to main content

Citizens Tri-County Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.34% +0.34 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$155.5M155,546RCOA8274
Divided by average total assets for the leverage ratio$1.66B1,664,690RCOAA224
Recomputed ratio9.34%numerator / denominator
Filed ratio9.34%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.34 pp$5.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock32,87832,87832,87832,87832,87832,878RCOAP742
Retained earnings127,672119,964115,150120,480113,227111,888RCOAKW00
Accumulated other comprehensive income(12,044)(12,138)(11,372)(12,094)(15,058)(16,883)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions148,506140,704136,656141,264131,047127,883RCOAP840
Adjustments and deductions from common equity Tier 17,0407,1096,3187,0059,93511,725P859 - P840
Common equity Tier 1 capital155,546147,813142,974148,269140,982139,608RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital155,546147,813142,974148,269140,982139,608RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,664,6901,618,2431,579,5431,558,3771,559,8741,516,508RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.8%9.8%10.8% 3Q23: 9.57%4Q23: 9.30%1Q24: 9.22%2Q24: 9.33%3Q24: 9.40%4Q24: 9.15%1Q25: 9.21%2Q25: 9.04%3Q25: 9.51%4Q25: 9.05%1Q26: 9.13%2Q26: 9.34% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.34%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA9.13%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA9.05%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA9.51%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA9.04%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA9.21%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA9.15%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA9.40%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.33%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA9.22%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.30%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA9.57%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Citizens Tri-County Bank (this bank)CBLRNANANA9.34%
US Metro Bank$1.64BRisk-based12.35%12.35%13.60%10.42%
Meredith Village Savings Bank$1.64BRisk-based15.09%15.09%16.33%10.26%
Virginia National Bank$1.64BRisk-based20.52%20.52%21.35%13.21%
Forcht Bank, N.A.$1.65BRisk-based12.37%12.37%13.62%8.16%
The Ohio Valley Bank Company$1.65BCBLRNANANA9.73%
Benchmark Bank$1.65BRisk-based11.89%11.89%13.11%8.47%
Signature Bank of Arkansas$1.63BRisk-based11.92%11.92%13.17%9.57%
International Bank of Commerce$1.63BRisk-based21.92%21.92%22.91%15.53%
Horicon Bank$1.65BRisk-based10.81%10.81%12.06%9.72%
Peer 25th percentile11.91%11.91%13.16%9.57%
Peer median12.36%12.36%13.61%9.73%
Peer 75th percentile16.45%16.45%17.59%10.42%
This bank's percentileNANANA22

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/162337/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.