Skip to main content

CNB St. Louis Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.29% +0.29 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$78.5M78,465RCOA8274
Divided by average total assets for the leverage ratio$844.5M844,504RCOAA224
Recomputed ratio9.29%numerator / denominator
Filed ratio9.29%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.29 pp$2.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,5001,5001,5001,5001,5001,500RCOAP742
Retained earnings76,96575,44973,80572,31870,66769,566RCOAKW00
Accumulated other comprehensive income(14,764)(14,455)(14,210)(14,735)(17,727)(18,160)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions63,70162,49461,09559,08354,44052,906RCOAP840
Adjustments and deductions from common equity Tier 114,76414,45514,21014,73517,72718,160P859 - P840
Common equity Tier 1 capital78,46576,94975,30573,81872,16771,066RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital78,46576,94975,30573,81872,16771,066RCOA8274
Tier 2 capitalNA9,2749,1349,3238,9568,959
Allowance includable in Tier 2 capitalNA9,2749,1349,3238,9568,959
Total capitalNA86,22384,43983,14181,12380,025
Total risk-weighted assetsNA738,523727,385742,950713,391714,091
Average total assets for the leverage ratio844,504858,810870,551870,011838,544821,470RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.1%9.7%11.4% 3Q23: 8.60%4Q23: 8.64%1Q24: 8.65%2Q24: 8.60%3Q24: 8.71%4Q24: 8.65%1Q25: 8.65%2Q25: 8.61%3Q25: 8.48%4Q25: 8.65%1Q26: 8.96%2Q26: 9.29% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.29%15.12%15.13%16.26%10.99%
1Q26Risk-based10.42%10.42%11.68%8.96%14.98%15.01%16.09%10.86%
4Q25Risk-based10.35%10.35%11.61%8.65%14.89%14.90%16.02%10.79%
3Q25Risk-based9.94%9.94%11.19%8.48%14.82%14.86%15.98%10.87%
2Q25Risk-based10.12%10.12%11.37%8.61%14.75%14.79%15.93%10.80%
1Q25Risk-based9.95%9.95%11.21%8.65%14.77%14.82%15.94%10.70%
4Q24Risk-based10.19%10.19%11.45%8.65%14.67%14.74%15.75%10.61%
3Q24Risk-based10.59%10.59%11.84%8.71%14.69%14.72%15.80%10.69%
2Q24Risk-based10.74%10.74%12.00%8.60%14.55%14.57%15.69%10.61%
1Q24Risk-based10.75%10.75%12.01%8.65%14.58%14.60%15.70%10.54%
4Q23Risk-based10.66%10.66%11.92%8.64%14.42%14.45%15.56%10.55%
3Q23Risk-based11.07%11.07%12.33%8.60%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
CNB St. Louis Bank (this bank)CBLRNANANA9.29%
FCN Bank, N.A.$812.5MRisk-based14.01%14.01%15.18%9.92%
The First Bank of Greenwich$812.3MRisk-based11.10%11.10%12.34%9.26%
Promiseone Bank$812.2MRisk-based15.70%15.70%16.82%10.12%
Cusb Bank$812.1MCBLRNANANA12.27%
Minster Bank$811.6MRisk-based16.09%16.09%17.22%10.08%
Citizens 1st Bank$811.0MRisk-based38.50%38.50%39.10%20.52%
First United Bank$810.8MCBLRNANANA10.13%
PB&T Bank$815.2MRisk-based12.67%12.67%13.87%10.64%
First Bank$810.5MRisk-based14.82%14.82%16.07%9.70%
First Century Bank$809.8MRisk-based11.97%11.97%13.22%9.44%
Peer 25th percentile12.49%12.49%13.71%9.75%
Peer median14.41%14.41%15.63%10.10%
Peer 75th percentile15.80%15.80%16.92%10.51%
This bank's percentileNANANA10

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/870650/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.