Skip to main content

Commercial Bank of Mott: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.10% +4.10 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$18.5M18,533RCOA8274
Divided by average total assets for the leverage ratio$141.5M141,514RCOAA224
Recomputed ratio13.10%numerator / denominator
Filed ratio13.10%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.10 pp$5.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock940940738738738738RCOAP742
Retained earnings17,59316,95717,75017,27316,67815,878RCOAKW00
Accumulated other comprehensive income(853)(821)(681)(835)(1,116)(1,410)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions17,68017,07617,80717,17616,30015,206RCOAP840
Adjustments and deductions from common equity Tier 18538216818351,1161,410P859 - P840
Common equity Tier 1 capital18,53317,89718,48818,01117,41616,616RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital18,53317,89718,48818,01117,41616,616RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio141,514143,962140,520147,405146,174144,010RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.9%13.5% 3Q23: 11.79%4Q23: 11.66%1Q24: 11.35%2Q24: 11.60%3Q24: 11.24%4Q24: 11.83%1Q25: 11.54%2Q25: 11.91%3Q25: 12.22%4Q25: 13.16%1Q26: 12.43%2Q26: 13.10% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.10%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.43%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA13.16%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.22%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.91%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.54%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.83%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.24%14.69%14.72%15.80%10.69%
2Q24Risk-based12.16%12.16%12.90%11.60%14.55%14.57%15.69%10.61%
1Q24Risk-based13.12%13.12%13.95%11.35%14.58%14.60%15.70%10.54%
4Q23Risk-based12.43%12.43%13.17%11.66%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.79%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Commercial Bank of Mott (this bank)CBLRNANANA13.10%
Peoples State Bank$140.0MRisk-based28.99%28.99%29.28%11.02%
Evergreen National Bank$139.9MCBLRNANANA13.54%
First State Bank of Brownsboro$139.9MCBLRNANANA10.36%
Federated Bank$140.1MRisk-based11.79%11.79%12.56%8.88%
Farmers & Merchants State Bank of Springfield$139.8MRisk-based15.23%15.23%16.49%8.70%
Farmers Savings Bank$140.3MCBLRNANANA16.51%
The Farmers Bank$139.6MCBLRNANANA11.58%
First State Bank$139.6MCBLRNANANA11.21%
First Farmers & Merchants National Bank$140.4MRisk-based11.91%11.91%13.04%10.59%
Community Bankers' Bank$139.4MCBLRNANANA15.43%
Peer 25th percentile11.88%11.88%12.92%10.41%
Peer median13.57%13.57%14.76%11.12%
Peer 75th percentile18.67%18.67%19.69%13.05%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/1008553/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.