Skip to main content

Cornerstone Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.16% +0.16 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$44.4M44,393RCOA8274
Divided by average total assets for the leverage ratio$484.6M484,634RCOAA224
Recomputed ratio9.16%numerator / denominator
Filed ratio9.16%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.16 pp$776Kcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock28,62228,62228,03728,03727,13725,936RCOAP742
Retained earnings15,77115,56614,56014,24214,00114,138RCOAKW00
Accumulated other comprehensive income(750)(555)(449)(545)(707)(729)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions43,64343,63342,14841,73440,43139,345RCOAP840
Adjustments and deductions from common equity Tier 1750555449545707729P859 - P840
Common equity Tier 1 capital44,39344,18842,59742,27941,13840,074RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital44,39344,18842,59742,27941,13840,074RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio484,634490,771478,212466,857450,215450,114RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.6%9.9%11.3% 3Q23: 9.07%4Q23: 9.17%1Q24: 9.19%2Q24: 9.18%3Q24: 9.14%4Q24: 9.14%1Q25: 8.90%2Q25: 9.14%3Q25: 9.06%4Q25: 8.91%1Q26: 9.00%2Q26: 9.16% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.16%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.00%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA8.91%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.06%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.14%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA8.90%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.14%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.14%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.18%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.19%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.17%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.07%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Cornerstone Bank (this bank)CBLRNANANA9.16%
Piermont Bank$505.1MRisk-based11.03%17.11%17.89%12.70%
Grundy Bank$504.7MRisk-based22.43%22.43%23.68%12.62%
Eagle Bank and Trust Company$505.7MCBLRNANANA16.35%
Merchants Commercial Bank$506.0MCBLRNANANA10.79%
First Community Bank of the Heartland, Inc.$506.0MRisk-based9.61%9.61%10.45%8.12%
Peoples Bank$503.5MRisk-based15.25%15.25%16.50%11.72%
Hamlin Bank and Trust Company$503.4MCBLRNANANA19.96%
The Peoples State Bank$506.6MCBLRNANANA10.47%
Mega Bank$506.7MRisk-based16.35%16.35%17.60%14.43%
First Electronic Bank$502.9MRisk-based90.01%90.01%90.58%46.82%
Peer 25th percentile12.08%15.52%16.78%11.03%
Peer median15.80%16.73%17.75%12.66%
Peer 75th percentile20.91%21.10%22.23%15.87%
This bank's percentileNANANA10

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3027763/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.