Skip to main content

Cornerstone Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.86% +1.86 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$24.8M24,815RCOA8274
Divided by average total assets for the leverage ratio$228.6M228,592RCOAA224
Recomputed ratio10.86%numerator / denominator
Filed ratio10.86%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.86 pp$4.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock11,17711,17711,28511,28511,28511,285RCOAP742
Retained earnings13,63812,95712,35512,57512,02511,523RCOAKW00
Accumulated other comprehensive income(26)(9)72(14)0RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions24,78924,12523,64723,86223,29622,808RCOAP840
Adjustments and deductions from common equity Tier 1269(7)(2)140P859 - P840
Common equity Tier 1 capital24,81524,13423,64023,86023,31022,808RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital24,81524,13423,64023,86023,31022,808RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio228,592225,661227,452224,271222,153221,732RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%10.5%11.2% 3Q23: 10.04%4Q23: 10.11%1Q24: 10.24%2Q24: 10.36%3Q24: 10.11%4Q24: 9.99%1Q25: 10.29%2Q25: 10.49%3Q25: 10.64%4Q25: 10.39%1Q26: 10.69%2Q26: 10.86% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.86%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.69%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.39%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.64%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.49%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.29%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.99%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.11%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.36%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.24%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.11%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.04%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Cornerstone Bank (this bank)CBLRNANANA10.86%
Farmers and Merchants State Bank, Bloomfield, Nebraska$232.9MRisk-based17.01%17.01%18.26%9.45%
Farmers State Bank$232.6MRisk-based18.20%18.20%19.45%12.63%
Security State Bank of Marine$232.5MRisk-based15.08%15.08%16.34%10.87%
First State Bank$232.5MRisk-based13.49%13.49%14.53%11.76%
Taylorsville Savings Bank, SSB$232.4MRisk-based12.95%12.95%13.99%8.08%
The Citizens Bank$233.3MCBLRNANANA10.56%
Great North Bank$233.4MRisk-based12.99%12.99%13.86%8.84%
West Central Bank$232.2MCBLRNANANA11.95%
Andover State Bank$232.2MRisk-based10.30%10.55%11.80%8.95%
Peer 25th percentile12.97%12.97%13.93%8.95%
Peer median13.49%13.49%14.53%10.56%
Peer 75th percentile16.05%16.05%17.30%11.76%
This bank's percentileNANANA56

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3816163/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.