Skip to main content

Denver Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.84% +1.84 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$27.4M27,430RCOA8274
Divided by average total assets for the leverage ratio$253.0M253,033RCOAA224
Recomputed ratio10.84%numerator / denominator
Filed ratio10.84%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.84 pp$4.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock6,4966,4966,4966,4966,4966,496RCOAP742
Retained earnings22,24621,64021,25320,93620,71720,480RCOAKW00
Accumulated other comprehensive income(2,594)(2,820)(2,543)(2,756)(3,540)(3,275)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions26,14825,31625,20624,67623,67323,701RCOAP840
Adjustments and deductions from common equity Tier 11,2821,5081,2311,4442,2281,963P859 - P840
Common equity Tier 1 capital27,43026,82426,43726,12025,90125,664RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital27,43026,82426,43726,12025,90125,664RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio253,033252,192257,186250,335242,444245,533RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.0%10.6%11.2% 3Q23: 10.39%4Q23: 10.48%1Q24: 10.34%2Q24: 10.33%3Q24: 10.22%4Q24: 10.40%1Q25: 10.45%2Q25: 10.68%3Q25: 10.43%4Q25: 10.28%1Q26: 10.64%2Q26: 10.84% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.84%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.64%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.28%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.43%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.68%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.45%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.40%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.22%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.33%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.34%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.48%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.39%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Denver Savings Bank (this bank)CBLRNANANA10.84%
First National Bank in Trinidad$250.5MCBLRNANANA10.89%
Quoin Financial Bank$250.7MRisk-based12.27%12.27%12.79%7.89%
Citizens Bank$250.4MRisk-based11.68%11.68%12.91%8.09%
The City National Bank of Taylor$250.3MCBLRNANANA12.90%
First National Bank of Burleson$250.8MCBLRNANANA12.59%
Community Bank of Marshall$250.2MCBLRNANANA10.03%
Bank of Alapaha$251.0MRisk-based19.50%19.50%20.76%10.23%
Anthem Bank & Trust$250.1MRisk-based47.17%47.17%48.42%29.90%
Auburn State Bank$251.3MCBLRNANANA15.07%
Security National Bank of South Dakota$251.5MCBLRNANANA14.12%
Peer 25th percentile12.12%12.12%12.88%10.08%
Peer median15.88%15.88%16.83%11.74%
Peer 75th percentile26.41%26.41%27.67%13.81%
This bank's percentileNANANA40

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/220844/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.