Skip to main content

The Equitable Bank, S.S.B.: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.70% +0.70 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$31.8M31,780RCOA8274
Divided by average total assets for the leverage ratio$327.5M327,548RCOAA224
Recomputed ratio9.70%numerator / denominator
Filed ratio9.70%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.70 pp$2.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock000000RCOAP742
Retained earnings31,78031,64431,27431,02031,00231,122RCOAKW00
Accumulated other comprehensive income(1,175)(2,644)(2,468)(2,717)(3,162)(3,551)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions30,60529,00028,80628,30327,84027,571RCOAP840
Adjustments and deductions from common equity Tier 11,1752,6442,4682,7173,1623,551P859 - P840
Common equity Tier 1 capital31,78031,64431,27431,02031,00231,122RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital31,78031,64431,27431,02031,00231,122RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio327,548332,790334,063326,767320,630321,529RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.1%10.2%11.2% 3Q23: 9.89%4Q23: 9.70%1Q24: 9.70%2Q24: 9.65%3Q24: 9.56%4Q24: 9.56%1Q25: 9.68%2Q25: 9.67%3Q25: 9.49%4Q25: 9.36%1Q26: 9.51%2Q26: 9.70% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.70%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.51%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.36%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.49%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.67%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.68%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.56%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.56%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.65%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.70%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.70%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.89%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Equitable Bank, S.S.B. (this bank)CBLRNANANA9.70%
Douglas National Bank$326.9MRisk-based14.53%14.53%15.60%10.33%
Columbus State Bank$326.5MRisk-based61.75%61.75%62.01%14.47%
First State Bank of Forrest$327.8MRisk-based11.68%11.68%12.70%8.92%
State Bank of Newburg$328.1MCBLRNANANA17.27%
First State Bank$328.1MCBLRNANANA11.24%
PCSB Bank$326.1MCBLRNANANA11.09%
Elizabethton Federal Savings Bank$326.0MCBLRNANANA42.27%
Western Bank$325.9MRisk-based32.97%32.97%34.21%12.21%
Kentucky Farmers Bank Corporation$328.5MRisk-based27.32%27.32%28.21%15.70%
First State Bank of Burnet$325.8MCBLRNANANA12.53%
Peer 25th percentile14.53%14.53%15.60%11.13%
Peer median27.32%27.32%28.21%12.37%
Peer 75th percentile32.97%32.97%34.21%15.39%
This bank's percentileNANANA10

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/336576/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.