Ergo Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 2.72% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 2.72% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 9.67% +3.17 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $22.5M | 22,545 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $233.2M | 233,196 | RCOAA223 |
| Recomputed ratio | 9.67% | numerator / denominator | |
| Filed ratio | 9.67% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +3.17 pp | $7.4M | capital that could be lost first |
Tier 1 risk-based capital ratio 9.67% +1.67 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $22.5M | 22,545 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $233.2M | 233,196 | RCOAA223 |
| Recomputed ratio | 9.67% | numerator / denominator | |
| Filed ratio | 9.67% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +1.67 pp | $3.9M | capital that could be lost first |
Total risk-based capital ratio 10.72% +0.72 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $25.0M | 25,009 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $233.2M | 233,196 | RCOAA223 |
| Recomputed ratio | 10.72% | numerator / denominator | |
| Filed ratio | 10.72% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +0.72 pp | $1.7M | capital that could be lost first |
Tier 1 leverage ratio 8.42% +3.42 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $22.5M | 22,545 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $267.8M | 267,773 | RCOAA224 |
| Recomputed ratio | 8.42% | numerator / denominator | |
| Filed ratio | 8.42% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +3.42 pp | $9.2M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 7,773 | 7,773 | 7,773 | 7,773 | 6,357 | 6,357 | RCOAP742 |
| Retained earnings | 18,842 | 18,675 | 19,076 | 19,015 | 18,977 | 18,770 | RCOAKW00 |
| Accumulated other comprehensive income | (1,149) | (1,146) | (955) | (1,115) | (1,309) | (1,471) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 25,466 | 25,302 | 25,894 | 25,673 | 24,025 | 23,656 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | (2,921) | (2,966) | (3,200) | (3,082) | (2,930) | (2,811) | P859 - P840 |
| Common equity Tier 1 capital | 22,545 | 22,336 | 22,694 | 22,591 | 21,095 | 20,845 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 22,545 | 22,336 | 22,694 | 22,591 | 21,095 | 20,845 | RCOA8274 |
| Tier 2 capital | 2,464 | 2,411 | 2,008 | 1,690 | 1,659 | 1,598 | RCOA5311 |
| Allowance includable in Tier 2 capital | 2,464 | 2,411 | 2,008 | 1,690 | 1,659 | 1,598 | RCOA5310 |
| Total capital | 25,009 | 24,747 | 24,702 | 24,281 | 22,754 | 22,443 | RCOA3792 |
| Total risk-weighted assets | 233,196 | 220,579 | 213,992 | 210,530 | 206,464 | 204,089 | RCOAA223 |
| Average total assets for the leverage ratio | 267,773 | 259,011 | 254,042 | 249,182 | 242,025 | 237,685 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $6.8M | $875K | 12.91% | 0.38% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $34.2M | $6.7M | 19.59% | 2.87% | RC-R Part II, item 2.a, 2.b |
| Loans: residential mortgage | $34.5M | $18.2M | 52.86% | 7.81% | RC-R Part II, item 4.a, 5.a |
| Loans: past due and nonaccrual | $3.9M | $5.9M | 150.00% | 2.51% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $186.4M | $186.4M | 100.00% | 79.93% | RC-R Part II, item 4.d, 5.d |
| All other assets | $10.9M | $9.6M | 88.40% | 4.14% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $5.5M | $5.5M | 100.00% | 2.36% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $800 | NA | 0.00% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $233.2M | ties to item 31 ($233.2M) |
|---|---|---|
| Risk-weighted assets before deductions | $233.2M | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $233.2M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 9.67% | 9.67% | 10.72% | 8.42% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 10.13% | 10.13% | 11.22% | 8.62% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 10.61% | 10.61% | 11.54% | 8.93% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 10.73% | 10.73% | 11.53% | 9.07% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 10.22% | 10.22% | 11.02% | 8.72% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 10.21% | 10.21% | 11.00% | 8.77% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 10.26% | 10.26% | 11.04% | 8.44% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 9.75% | 9.75% | 10.49% | 8.62% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 10.07% | 10.07% | 10.82% | 8.71% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 9.86% | 9.86% | 10.59% | 8.49% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 9.76% | 9.76% | 10.49% | 8.65% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 9.42% | 9.42% | 10.14% | 8.73% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Ergo Bank (this bank) | Risk-based | 9.67% | 9.67% | 10.72% | 8.42% | |
| Old Glory Bank | $276.8M | Risk-based | 11.19% | 11.19% | 11.57% | 2.69% |
| Reliance State Bank | $276.8M | Risk-based | 12.87% | 12.87% | 14.12% | 9.72% |
| Newport Federal Bank | $276.8M | Risk-based | 21.67% | 21.67% | 22.93% | 10.42% |
| First American State Bank | $276.9M | Risk-based | 15.07% | 15.07% | 16.33% | 9.67% |
| Logansport Savings Bank | $276.5M | CBLR | NA | NA | NA | 9.96% |
| Iowa State Savings Bank | $276.5M | Risk-based | 15.24% | 15.24% | 16.49% | 9.40% |
| Mission National Bank | $276.4M | CBLR | NA | NA | NA | 13.94% |
| Success Bank | $277.1M | CBLR | NA | NA | NA | 12.22% |
| Ozarks Federal Savings and Loan Association | $277.2M | Risk-based | 20.36% | 20.36% | 21.46% | 15.09% |
| Dewitt Bank & Trust Co. | $277.3M | CBLR | NA | NA | NA | 9.40% |
| Peer 25th percentile | 13.42% | 13.42% | 14.68% | 9.47% | ||
| Peer median | 15.15% | 15.15% | 16.41% | 9.84% | ||
| Peer 75th percentile | 19.08% | 19.08% | 20.22% | 11.77% | ||
| This bank's percentile | 0 | 0 | 0 | 10 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/599643/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.