Skip to main content

Farmers & Merchants Union Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.97% +0.97 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$86.8M86,769RCOA8274
Divided by average total assets for the leverage ratio$870.0M869,975RCOAA224
Recomputed ratio9.97%numerator / denominator
Filed ratio9.97%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.97 pp$8.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock36,54236,5425,3085,3085,3085,308RCOAP742
Retained earnings74,05970,98685,72682,14079,06676,095RCOAKW00
Accumulated other comprehensive income(8,637)(6,721)(6,572)(6,644)(6,707)(6,932)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions101,964100,80784,46280,80477,66774,471RCOAP840
Adjustments and deductions from common equity Tier 1(15,195)(17,428)(1,612)(1,641)(1,755)(1,732)P859 - P840
Common equity Tier 1 capital86,76983,37982,85079,16375,91272,739RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital86,76983,37982,85079,16375,91272,739RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio869,975756,259664,568662,421659,627625,229RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.1%12.8%16.5% 3Q23: 15.31%4Q23: 14.88%1Q24: 15.25%2Q24: 15.35%3Q24: 15.55%4Q24: 15.68%1Q25: 11.63%2Q25: 11.51%3Q25: 11.95%4Q25: 12.47%1Q26: 11.03%2Q26: 9.97% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.97%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA11.03%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.47%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.95%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.51%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.63%14.77%14.82%15.94%10.70%
4Q24Risk-based19.13%19.13%20.39%15.68%14.67%14.74%15.75%10.61%
3Q24Risk-based18.46%18.46%19.73%15.55%14.69%14.72%15.80%10.69%
2Q24Risk-based18.32%18.32%19.59%15.35%14.55%14.57%15.69%10.61%
1Q24Risk-based18.36%18.36%19.63%15.25%14.58%14.60%15.70%10.54%
4Q23Risk-based17.82%17.82%19.10%14.88%14.42%14.45%15.56%10.55%
3Q23Risk-based18.17%18.17%19.44%15.31%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers & Merchants Union Bank (this bank)CBLRNANANA9.97%
Falcon National Bank$872.3MCBLRNANANA10.24%
Bogota Savings Bank$871.8MCBLRNANANA15.54%
Unified Bank$871.7MRisk-based12.53%12.53%13.22%8.99%
Hawaii National Bank$871.7MRisk-based17.74%17.74%18.99%11.02%
First Liberty Bank$873.2MRisk-based15.76%15.76%16.98%10.11%
KS Bank, Inc.$874.5MCBLRNANANA9.01%
Farmers and Merchants Bank$874.5MRisk-based12.09%12.09%12.75%9.98%
First Independence Bank$875.3MCBLRNANANA10.82%
Bayvanguard Bank$868.7MRisk-based22.40%22.40%23.34%17.13%
Liberty Bank for Savings$868.6MRisk-based60.82%60.82%61.63%24.01%
Peer 25th percentile13.33%13.33%14.16%10.01%
Peer median16.75%16.75%17.99%10.53%
Peer 75th percentile21.23%21.23%22.25%14.41%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/51842/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.