Skip to main content

Farmers Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 16.51% +7.51 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$23.6M23,604RCOA8274
Divided by average total assets for the leverage ratio$143.0M142,992RCOAA224
Recomputed ratio16.51%numerator / denominator
Filed ratio16.51%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+7.51 pp$10.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock4,5004,5004,5004,5004,5004,500RCOAP742
Retained earnings19,10418,63718,28418,24517,82017,393RCOAKW00
Accumulated other comprehensive income(1,415)(1,485)(1,408)(1,570)(1,872)(2,106)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions22,18921,65221,37621,17520,44819,787RCOAP840
Adjustments and deductions from common equity Tier 11,4151,4851,4081,5701,8722,106P859 - P840
Common equity Tier 1 capital23,60423,13722,78422,74522,32021,893RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital23,60423,13722,78422,74522,32021,893RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio142,992141,067143,350142,147141,064143,261RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%13.5%17.4% 3Q23: 14.64%4Q23: 14.49%1Q24: 14.46%2Q24: 14.60%3Q24: 15.17%4Q24: 14.81%1Q25: 15.28%2Q25: 15.82%3Q25: 16.00%4Q25: 15.89%1Q26: 16.40%2Q26: 16.51% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA16.51%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA16.40%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA15.89%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA16.00%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA15.82%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA15.28%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA14.81%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA15.17%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA14.60%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA14.46%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA14.49%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA14.64%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers Savings Bank (this bank)CBLRNANANA16.51%
First Farmers & Merchants National Bank$140.4MRisk-based11.91%11.91%13.04%10.59%
Federated Bank$140.1MRisk-based11.79%11.79%12.56%8.88%
Bank of Buffalo$140.5MCBLRNANANA9.78%
Spur Security Bank$140.6MRisk-based17.91%17.91%19.01%12.39%
Northwoods Bank of Minnesota$140.6MCBLRNANANA11.22%
Commercial Bank of Mott$140.0MCBLRNANANA13.10%
Peoples State Bank$140.0MRisk-based28.99%28.99%29.28%11.02%
Evergreen National Bank$139.9MCBLRNANANA13.54%
First State Bank of Brownsboro$139.9MCBLRNANANA10.36%
Farmers & Merchants State Bank of Springfield$139.8MRisk-based15.23%15.23%16.49%8.70%
Peer 25th percentile11.91%11.91%13.04%9.92%
Peer median15.23%15.23%16.49%10.81%
Peer 75th percentile17.91%17.91%19.01%12.10%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/741844/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.