Skip to main content

First Bank & Trust: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.37% +1.37 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$498.5M498,541RCOA8274
Divided by average total assets for the leverage ratio$4.81B4,806,341RCOAA224
Recomputed ratio10.37%numerator / denominator
Filed ratio10.37%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.37 pp$66.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock156,147156,147156,147156,147156,147156,147RCOAP742
Retained earnings394,028388,796381,743374,534370,050363,291RCOAKW00
Accumulated other comprehensive income(10,791)(9,999)(8,948)(9,920)(12,128)(15,736)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions539,384534,944528,942520,761514,069503,702RCOAP840
Adjustments and deductions from common equity Tier 1(40,843)(42,301)(44,017)(40,586)(39,357)(36,727)P859 - P840
Common equity Tier 1 capital498,541492,643484,925480,175474,712466,975RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital498,541492,643484,925480,175474,712466,975RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio4,806,3414,696,1554,750,3714,689,7844,725,9114,679,860RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.9%9.8%10.8% 3Q23: 9.35%4Q23: 9.15%1Q24: 9.41%2Q24: 9.51%3Q24: 9.70%4Q24: 9.94%1Q25: 9.98%2Q25: 10.04%3Q25: 10.24%4Q25: 10.21%1Q26: 10.49%2Q26: 10.37% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.37%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA10.49%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA10.21%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA10.24%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA10.04%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA9.98%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA9.94%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA9.70%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.51%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA9.41%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.15%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA9.35%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Bank & Trust (this bank)CBLRNANANA10.37%
Wheaton Bank & Trust Company, N.A.$4.79BRisk-based10.78%10.78%11.32%9.10%
Hills Bank and Trust Company$4.79BCBLRNANANA13.36%
Carter Bank & Trust$4.80BRisk-based14.34%14.34%15.60%11.73%
BlackRock Institutional Trust Company, N.A.$4.75BRisk-based131.98%131.98%132.41%60.46%
Bar Harbor Bank and Trust Company$4.73BRisk-based12.72%12.72%13.64%10.49%
Town Bank, N.A.$4.71BRisk-based11.19%11.19%11.78%9.75%
Southern First Bank$4.70BRisk-based11.61%11.61%12.84%8.89%
Erebor Bank, N.A.$4.66BCBLRNANANA38.81%
The Fidelity Bank$4.66BRisk-based16.56%16.56%17.81%11.47%
Dacotah Bank$4.92BRisk-based11.27%11.27%12.37%10.07%
Peer 25th percentile11.25%11.25%12.22%9.83%
Peer median12.16%12.16%13.24%10.98%
Peer 75th percentile14.90%14.90%16.15%12.95%
This bank's percentileNANANA40

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/77851/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.