Skip to main content

First Bank & Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.34% +2.34 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$30.0M30,012RCOA8274
Divided by average total assets for the leverage ratio$264.7M264,739RCOAA224
Recomputed ratio11.34%numerator / denominator
Filed ratio11.34%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.34 pp$6.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock7,5857,5857,5857,5857,5857,585RCOAP742
Retained earnings22,61822,82222,51221,70421,19921,482RCOAKW00
Accumulated other comprehensive income(5,297)(4,893)(4,929)(5,558)(7,254)(6,832)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions24,90625,51425,16823,73121,53022,235RCOAP840
Adjustments and deductions from common equity Tier 15,1064,6884,7105,3206,9996,560P859 - P840
Common equity Tier 1 capital30,01230,20229,87829,05128,52928,795RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital30,01230,20229,87829,05128,52928,795RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio264,739260,214246,151247,130250,704252,649RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.3%12.4% 3Q23: 10.96%4Q23: 11.45%1Q24: 11.27%2Q24: 11.20%3Q24: 11.40%4Q24: 11.87%1Q25: 11.40%2Q25: 11.38%3Q25: 11.76%4Q25: 12.14%1Q26: 11.61%2Q26: 11.34% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.34%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.61%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.14%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.76%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.38%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.40%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.87%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.40%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.20%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.27%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.45%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.96%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Bank & Trust Company (this bank)CBLRNANANA11.34%
Wayne Bank and Trust Co.$255.3MCBLRNANANA9.53%
The Bank of Monroe$255.4MRisk-based21.49%21.49%22.79%13.22%
BNY Mellon Trust of Delaware$254.9MRisk-based164.90%164.90%165.16%29.59%
The Gunnison Bank and Trust Company$255.4MCBLRNANANA13.86%
Hometown Bank$254.9MRisk-based10.82%10.82%11.59%8.17%
Home Bank of California$255.4MCBLRNANANA12.27%
Farmers State Bank$254.8MCBLRNANANA9.99%
Idaho Trust Bank$255.6MRisk-based14.10%14.10%15.17%11.23%
Mountain Valley Bank$254.6MRisk-based15.17%15.17%16.05%10.02%
Bankers' Bank of Kansas$255.7MRisk-based17.97%17.97%19.22%16.31%
Peer 25th percentile14.37%14.37%15.39%10.00%
Peer median16.57%16.57%17.64%11.75%
Peer 75th percentile20.61%20.61%21.90%13.70%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/640956/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.