Skip to main content

First Capital Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.58% +0.58 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$123.0M123,026RCOA8274
Divided by average total assets for the leverage ratio$1.28B1,284,485RCOAA224
Recomputed ratio9.58%numerator / denominator
Filed ratio9.58%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.58 pp$7.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock88,20583,14378,11878,09978,08174,063RCOAP742
Retained earnings34,82031,16227,82424,41521,60419,242RCOAKW00
Accumulated other comprehensive income132(419)184(213)(868)(758)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions123,157113,886106,126102,30198,81792,547RCOAP840
Adjustments and deductions from common equity Tier 1(131)419(184)213868758P859 - P840
Common equity Tier 1 capital123,026114,305105,942102,51499,68593,305RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital123,026114,305105,942102,51499,68593,305RCOA8274
Tier 2 capitalNA11,34010,6939,9049,5999,136
Allowance includable in Tier 2 capitalNA11,34010,6939,9049,5999,136
Total capitalNA125,645116,635112,418109,284102,441
Total risk-weighted assetsNA1,044,003968,517912,032853,581801,447
Average total assets for the leverage ratio1,284,4851,202,5001,114,6581,085,2131,022,642975,570RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%10.0%10.8% 3Q23: 9.90%4Q23: 10.02%1Q24: 9.79%2Q24: 10.16%3Q24: 9.47%4Q24: 9.79%1Q25: 9.56%2Q25: 9.75%3Q25: 9.45%4Q25: 9.50%1Q26: 9.51%2Q26: 9.58% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.58%13.52%13.55%14.66%10.52%
1Q26Risk-based10.95%10.95%12.03%9.51%13.45%13.46%14.59%10.46%
4Q25Risk-based10.94%10.94%12.04%9.50%13.36%13.37%14.44%10.38%
3Q25Risk-based11.24%11.24%12.33%9.45%13.38%13.39%14.51%10.37%
2Q25Risk-based11.68%11.68%12.80%9.75%13.21%13.21%14.27%10.30%
1Q25Risk-based11.64%11.64%12.78%9.56%13.15%13.17%14.26%10.24%
4Q24Risk-based11.59%11.59%12.66%9.79%13.02%13.05%14.10%10.07%
3Q24Risk-based11.60%11.60%12.65%9.47%12.97%13.02%14.13%10.12%
2Q24Risk-based12.14%12.14%13.20%10.16%12.93%12.94%14.06%10.10%
1Q24Risk-based12.06%12.06%13.14%9.79%12.90%12.91%14.02%10.06%
4Q23Risk-based11.49%11.49%12.47%10.02%12.81%12.82%13.92%10.01%
3Q23Risk-based11.59%11.59%12.57%9.90%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Capital Bank (this bank)CBLRNANANA9.58%
Greene County Commercial Bank$1.32BRisk-based51.28%51.28%51.28%10.05%
Piedmont Federal Savings Bank$1.32BCBLRNANANA18.60%
Liberty National Bank$1.32BRisk-based14.38%14.38%15.47%10.31%
Farmers State Bank$1.31BCBLRNANANA10.75%
HNB National Bank$1.31BCBLRNANANA9.72%
Patriot Bank, N.A.$1.32BRisk-based13.22%13.22%14.15%9.60%
Alliance Bank Central Texas$1.32BCBLRNANANA11.76%
Cass Commercial Bank$1.33BRisk-based17.16%17.16%18.40%14.10%
Fidelity Co-Operative Bank$1.31BCBLRNANANA9.86%
Webster Five Cents Savings Bank$1.31BCBLRNANANA12.52%
Peer 25th percentile14.09%14.09%15.14%9.91%
Peer median15.77%15.77%16.94%10.53%
Peer 75th percentile25.69%25.69%26.62%12.33%
This bank's percentileNANANA0

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2849463/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.