The First National Bank of Bastrop: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 11.61% +2.61 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $133.2M | 133,212 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $1.15B | 1,146,932 | RCOAA224 |
| Recomputed ratio | 11.61% | numerator / denominator | |
| Filed ratio | 11.61% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | +2.61 pp | $30.0M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 35,885 | 35,885 | 35,885 | 35,885 | 35,885 | 35,885 | RCOAP742 |
| Retained earnings | 97,327 | 94,398 | 91,022 | 91,979 | 87,209 | 85,035 | RCOAKW00 |
| Accumulated other comprehensive income | (25,901) | (26,607) | (31,558) | (34,826) | (41,147) | (43,093) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 107,311 | 103,676 | 95,349 | 93,038 | 81,947 | 77,827 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 25,901 | 26,607 | 31,558 | 34,826 | 41,147 | 43,093 | P859 - P840 |
| Common equity Tier 1 capital | 133,212 | 130,283 | 126,907 | 127,864 | 123,094 | 120,920 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 133,212 | 130,283 | 126,907 | 127,864 | 123,094 | 120,920 | RCOA8274 |
| Tier 2 capital | NA | 7,853 | 7,742 | 7,574 | 7,173 | 6,972 | |
| Allowance includable in Tier 2 capital | NA | 7,853 | 7,742 | 7,574 | 7,173 | 6,972 | |
| Total capital | NA | 138,136 | 134,649 | 135,438 | 130,267 | 127,892 | |
| Total risk-weighted assets | NA | 721,314 | 693,280 | 687,333 | 664,649 | 621,741 | |
| Average total assets for the leverage ratio | 1,146,932 | 1,128,422 | 1,075,802 | 1,068,676 | 1,054,963 | 1,054,793 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 11.61% | 13.52% | 13.55% | 14.66% | 10.52% |
| 1Q26 | Risk-based | 18.06% | 18.06% | 19.15% | 11.55% | 13.45% | 13.46% | 14.59% | 10.46% |
| 4Q25 | Risk-based | 18.31% | 18.31% | 19.42% | 11.80% | 13.36% | 13.37% | 14.44% | 10.38% |
| 3Q25 | Risk-based | 18.60% | 18.60% | 19.70% | 11.96% | 13.38% | 13.39% | 14.51% | 10.37% |
| 2Q25 | Risk-based | 18.52% | 18.52% | 19.60% | 11.67% | 13.21% | 13.21% | 14.27% | 10.30% |
| 1Q25 | Risk-based | 19.45% | 19.45% | 20.57% | 11.46% | 13.15% | 13.17% | 14.26% | 10.24% |
| 4Q24 | Risk-based | 19.32% | 19.32% | 20.46% | 11.49% | 13.02% | 13.05% | 14.10% | 10.07% |
| 3Q24 | Risk-based | 19.55% | 19.55% | 20.68% | 11.80% | 12.97% | 13.02% | 14.13% | 10.12% |
| 2Q24 | Risk-based | 19.42% | 19.42% | 20.53% | 11.73% | 12.93% | 12.94% | 14.06% | 10.10% |
| 1Q24 | Risk-based | 19.12% | 19.12% | 20.25% | 11.37% | 12.90% | 12.91% | 14.02% | 10.06% |
| 4Q23 | Risk-based | 19.11% | 19.11% | 20.25% | 11.45% | 12.81% | 12.82% | 13.92% | 10.01% |
| 3Q23 | Risk-based | 18.78% | 18.78% | 19.86% | 11.39% | 12.78% | 12.79% | 13.93% | 10.03% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| The First National Bank of Bastrop (this bank) | CBLR | NA | NA | NA | 11.61% | |
| Anstaff Bank | $1.18B | Risk-based | 12.66% | 12.66% | 13.91% | 10.20% |
| Mid America Bank | $1.18B | CBLR | NA | NA | NA | 10.76% |
| Bank of Pontiac | $1.18B | Risk-based | 14.50% | 14.50% | 15.69% | 10.35% |
| Metro Bank | $1.18B | CBLR | NA | NA | NA | 14.68% |
| American Community Bank & Trust | $1.18B | CBLR | NA | NA | NA | 10.61% |
| Priorityone Bank | $1.18B | CBLR | NA | NA | NA | 11.89% |
| Premier Bank | $1.18B | Risk-based | 12.48% | 12.48% | 13.74% | 10.24% |
| Montgomery Bank | $1.18B | Risk-based | 11.35% | 11.35% | 12.40% | 9.69% |
| First State Bank | $1.18B | Risk-based | 16.00% | 16.00% | 17.25% | 10.32% |
| Citizens Bank of Las Cruces | $1.17B | Risk-based | 12.20% | 12.20% | 13.45% | 10.42% |
| Peer 25th percentile | 12.27% | 12.27% | 13.52% | 10.26% | ||
| Peer median | 12.57% | 12.57% | 13.82% | 10.39% | ||
| Peer 75th percentile | 14.04% | 14.04% | 15.25% | 10.72% | ||
| This bank's percentile | NA | NA | NA | 80 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/18050/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.