The First National Bank of Ely: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 10.52% +1.52 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $13.9M | 13,916 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $132.3M | 132,252 | RCOAA224 |
| Recomputed ratio | 10.52% | numerator / denominator | |
| Filed ratio | 10.52% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | +1.52 pp | $2.0M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 289 | 289 | 289 | 289 | 289 | 289 | RCOAP742 |
| Retained earnings | 13,627 | 13,989 | 13,501 | 13,508 | 13,131 | 13,446 | RCOAKW00 |
| Accumulated other comprehensive income | (6,123) | (6,259) | (5,761) | (5,879) | (8,622) | (7,687) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 7,793 | 8,019 | 8,029 | 7,918 | 4,798 | 6,048 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 6,123 | 6,259 | 5,761 | 5,879 | 8,622 | 7,687 | P859 - P840 |
| Common equity Tier 1 capital | 13,916 | 14,278 | 13,790 | 13,797 | 13,420 | 13,735 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 13,916 | 14,278 | 13,790 | 13,797 | 13,420 | 13,735 | RCOA8274 |
| Tier 2 capital | NA | NA | NA | NA | NA | NA | |
| Allowance includable in Tier 2 capital | NA | NA | NA | NA | NA | NA | |
| Total capital | NA | NA | NA | NA | NA | NA | |
| Average total assets for the leverage ratio | 132,252 | 130,056 | 126,366 | 118,004 | 119,326 | 118,495 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 10.52% | 15.12% | 15.13% | 16.26% | 10.99% |
| 1Q26 | CBLR | NA | NA | NA | 10.98% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | CBLR | NA | NA | NA | 10.91% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | CBLR | NA | NA | NA | 11.69% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | CBLR | NA | NA | NA | 11.25% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | CBLR | NA | NA | NA | 11.59% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | CBLR | NA | NA | NA | 11.14% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | CBLR | NA | NA | NA | 11.50% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | CBLR | NA | NA | NA | 11.48% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | CBLR | NA | NA | NA | 11.76% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | CBLR | NA | NA | NA | 11.04% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | CBLR | NA | NA | NA | 12.44% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| The First National Bank of Ely (this bank) | CBLR | NA | NA | NA | 10.52% | |
| Zenith Bank & Trust | $133.0M | Risk-based | 28.25% | 28.25% | 29.20% | 17.91% |
| The Iuka State Bank | $133.0M | CBLR | NA | NA | NA | 10.25% |
| The Southern Bank Company | $133.1M | CBLR | NA | NA | NA | 15.05% |
| Community State Bank | $132.8M | CBLR | NA | NA | NA | 12.05% |
| First Community Bank of Hillsboro | $133.3M | CBLR | NA | NA | NA | 11.59% |
| Community Bank of Pleasant Hill | $133.4M | Risk-based | 25.14% | 25.14% | 25.43% | 10.37% |
| Pioneer State Bank | $133.5M | CBLR | NA | NA | NA | 16.80% |
| County Bank | $133.7M | Risk-based | 12.49% | 12.49% | 13.74% | 8.29% |
| Peer 25th percentile | 18.82% | 18.82% | 19.59% | 10.34% | ||
| Peer median | 25.14% | 25.14% | 25.43% | 11.82% | ||
| Peer 75th percentile | 26.69% | 26.69% | 27.32% | 15.49% | ||
| This bank's percentile | NA | NA | NA | 38 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/450669/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.