Skip to main content

The First National Bank of Grayson: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.98% +3.98 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$48.2M48,226RCOA8274
Divided by average total assets for the leverage ratio$371.5M371,489RCOAA224
Recomputed ratio12.98%numerator / denominator
Filed ratio12.98%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.98 pp$14.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock5,5075,5085,5085,5085,5085,508RCOAP742
Retained earnings42,71941,13739,44940,81139,06637,633RCOAKW00
Accumulated other comprehensive income(3,466)(3,384)(3,218)(3,575)(4,154)(4,681)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions44,76043,26141,73942,74440,42038,460RCOAP840
Adjustments and deductions from common equity Tier 13,4663,3843,2183,5754,1544,681P859 - P840
Common equity Tier 1 capital48,22646,64544,95746,31944,57443,141RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital48,22646,64544,95746,31944,57443,141RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio371,489364,805368,775368,591372,350371,638RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.8%13.3% 3Q23: 12.48%4Q23: 12.37%1Q24: 12.57%2Q24: 12.82%3Q24: 12.61%4Q24: 11.51%1Q25: 11.61%2Q25: 11.97%3Q25: 12.57%4Q25: 12.19%1Q26: 12.79%2Q26: 12.98% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.98%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.79%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.19%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.57%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.97%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.61%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.51%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.61%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.82%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.57%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.37%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.48%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The First National Bank of Grayson (this bank)CBLRNANANA12.98%
First State Bank$371.9MCBLRNANANA12.58%
Pioneer Bank$371.8MRisk-based15.67%15.67%16.53%11.96%
Upper Peninsula State Bank$371.7MCBLRNANANA13.42%
First Nebraska Bank$371.4MCBLRNANANA10.32%
First National Bank$372.7MCBLRNANANA18.99%
Premier Bank of the South$370.6MRisk-based16.07%16.07%17.29%9.37%
Piscataqua Savings Bank$373.4MCBLRNANANA13.67%
Flatirons Bank$370.3MRisk-based12.87%12.87%14.12%8.88%
The North Country Savings Bank$373.5MRisk-based23.61%23.61%24.23%14.53%
Golden Belt Bank, FSA$373.5MCBLRNANANA10.07%
Peer 25th percentile14.97%14.97%15.93%10.13%
Peer median15.87%15.87%16.91%12.27%
Peer 75th percentile17.96%17.96%19.02%13.61%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/610913/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.