Skip to main content

First National Bank of Johnson: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 15.17% +6.17 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$14.6M14,578RCOA8274
Divided by average total assets for the leverage ratio$96.1M96,107RCOAA224
Recomputed ratio15.17%numerator / denominator
Filed ratio15.17%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+6.17 pp$5.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock500500500500500500RCOAP742
Retained earnings14,52714,39114,28114,25314,17714,114RCOAKW00
Accumulated other comprehensive income(26)(41)(51)(81)(138)(199)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions15,00114,85014,73014,67214,53914,415RCOAP840
Adjustments and deductions from common equity Tier 1(423)(408)(398)(368)(311)(250)P859 - P840
Common equity Tier 1 capital14,57814,44214,33214,30414,22814,165RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital14,57814,44214,33214,30414,22814,165RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio96,10795,15992,61291,44792,34391,577RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
12.0%14.5%16.9% 3Q23: 16.31%4Q23: 16.26%1Q24: 16.13%2Q24: 16.14%3Q24: 16.19%4Q24: 15.53%1Q25: 15.47%2Q25: 15.41%3Q25: 15.64%4Q25: 15.48%1Q26: 15.18%2Q26: 15.17% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA15.17%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA15.18%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA15.48%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA15.64%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA15.41%22.20%22.20%23.15%13.00%
1Q25CBLRNANANA15.47%21.99%21.99%22.93%12.89%
4Q24CBLRNANANA15.53%21.43%21.43%22.37%12.92%
3Q24CBLRNANANA16.19%21.38%21.38%22.41%12.89%
2Q24CBLRNANANA16.14%20.76%20.76%21.89%12.82%
1Q24CBLRNANANA16.13%20.90%20.90%22.17%12.66%
4Q23CBLRNANANA16.26%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA16.31%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First National Bank of Johnson (this bank)CBLRNANANA15.17%
Lawrenceburg Federal Bank$95.2MCBLRNANANA18.43%
Huron State Bank$95.1MCBLRNANANA12.44%
The Citizens State Bank and Trust Company$96.1MRisk-based9.97%9.97%10.96%8.96%
Armstrong County Building and Loan Association$95.1MRisk-based28.13%28.13%29.00%12.50%
Community Bank of Oelwein$95.0MCBLRNANANA14.11%
The First National Bank of Germantown$96.2MRisk-based17.05%17.05%18.01%8.49%
Home National Bank$95.0MCBLRNANANA10.46%
Citizens Bank of Cumberland County, Inc.$94.9MCBLRNANANA12.25%
Farmers Bank$94.8MCBLRNANANA9.06%
Peer 25th percentile13.51%13.51%14.48%9.06%
Peer median17.05%17.05%18.01%12.25%
Peer 75th percentile22.59%22.59%23.50%12.50%
This bank's percentileNANANA89

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/563457/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.