Skip to main content

Golden State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.04% +2.04 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$109.0M108,986RCOA8274
Divided by average total assets for the leverage ratio$987.6M987,613RCOAA224
Recomputed ratio11.04%numerator / denominator
Filed ratio11.04%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.04 pp$20.1Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock73,88673,73273,57663,39363,20063,022RCOAP742
Retained earnings35,10031,78628,95426,37423,56120,882RCOAKW00
Accumulated other comprehensive income000000RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions108,986105,518102,53089,76786,76183,904RCOAP840
Adjustments and deductions from common equity Tier 1000000P859 - P840
Common equity Tier 1 capital108,986105,518102,53089,76786,76183,904RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital108,986105,518102,53089,76786,76183,904RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio987,613993,640943,878935,560892,308845,273RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%10.3%11.3% 3Q23: 9.89%4Q23: 9.99%1Q24: 9.58%2Q24: 9.83%3Q24: 9.75%4Q24: 9.82%1Q25: 9.93%2Q25: 9.72%3Q25: 9.60%4Q25: 10.86%1Q26: 10.62%2Q26: 11.04% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.04%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA10.62%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA10.86%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA9.60%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA9.72%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA9.93%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA9.82%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA9.75%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.83%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA9.58%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.99%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA9.89%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Golden State Bank (this bank)CBLRNANANA11.04%
The Torrington Savings Bank$1.00BCBLRNANANA19.03%
Kirkpatrick Bank$1.00BRisk-based15.28%15.28%16.54%10.67%
Jonestown Bank and Trust Company of Jonestown, Pennsylvania$1.01BCBLRNANANA10.24%
Adirondack Bank$1.01BRisk-based11.76%11.76%12.54%7.25%
Adams Community Bank$1.01BRisk-based16.33%16.33%17.16%10.34%
Maplemark Bank$1.01BRisk-based14.14%14.14%15.39%11.63%
Cornerstone National Bank & Trust Company$1.01BRisk-based11.97%11.97%13.10%10.36%
Pioneer Bank & Trust$1.01BRisk-based18.59%18.59%19.60%11.61%
Story Bank dba Story Financial Partners$1.01BRisk-based12.23%12.23%13.24%10.81%
The Port Washington State Bank$1.01BRisk-based11.93%11.93%12.84%8.97%
Peer 25th percentile11.96%11.96%13.04%10.26%
Peer median13.18%13.18%14.31%10.51%
Peer 75th percentile15.54%15.54%16.70%11.41%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3224375/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.