Skip to main content

The Harrison County Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.21% +1.21 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$17.1M17,071RCOA8274
Divided by average total assets for the leverage ratio$167.2M167,186RCOAA224
Recomputed ratio10.21%numerator / denominator
Filed ratio10.21%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.21 pp$2.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,0601,0601,0601,0601,0601,060RCOAP742
Retained earnings16,01115,98015,69515,50915,16315,149RCOAKW00
Accumulated other comprehensive income(3,116)(2,898)(2,897)(3,119)(4,179)(4,033)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions13,95514,14213,85813,45012,04412,176RCOAP840
Adjustments and deductions from common equity Tier 13,1162,8972,8973,1204,1794,033P859 - P840
Common equity Tier 1 capital17,07117,03916,75516,57016,22316,209RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital17,07117,03916,75516,57016,22316,209RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio167,186161,913159,437156,446158,174154,494RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.0%10.6%11.3% 3Q23: 10.68%4Q23: 10.74%1Q24: 10.49%2Q24: 10.90%3Q24: 11.03%4Q24: 10.86%1Q25: 10.49%2Q25: 10.26%3Q25: 10.59%4Q25: 10.51%1Q26: 10.52%2Q26: 10.21% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.21%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA10.52%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.51%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.59%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.26%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.49%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.86%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.03%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.90%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.49%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.74%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.68%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Harrison County Bank (this bank)CBLRNANANA10.21%
State Bank & Trust Company$165.1MRisk-based14.35%14.35%15.59%10.63%
Northwestern Bank, N.A.$164.7MCBLRNANANA11.15%
The Big Bend Banks, N.A. dba Marfa National Bank$165.4MCBLRNANANA16.23%
Freeport State Bank$165.5MRisk-based15.00%15.00%15.83%10.69%
Normangee State Bank$165.5MRisk-based26.00%26.00%27.25%14.69%
Beacon Business Bank, N.A.$164.4MCBLRNANANA11.63%
First State Bank of Forsyth$165.5MCBLRNANANA12.08%
First National Bank in Ord$165.6MRisk-based22.83%22.83%24.08%11.35%
Auburn Banking Company$164.3MRisk-based11.00%11.00%11.80%8.26%
Movement Bank$164.2MRisk-based16.64%16.64%18.95%11.09%
Peer 25th percentile14.51%14.51%15.65%10.79%
Peer median15.82%15.82%17.39%11.25%
Peer 75th percentile21.28%21.28%22.80%11.97%
This bank's percentileNANANA10

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/104234/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.