Skip to main content

Capital conservation buffer: 250.61% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 250.61% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 258.61% +252.11 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$13.2M13,210RCOAP859
Divided by total risk-weighted assets$5.1M5,108RCOAA223
Recomputed ratio258.61%numerator / denominator
Filed ratio258.61%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+252.11 pp$12.9Mcapital that could be lost first
Tier 1 risk-based capital ratio 258.61% +250.61 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$13.2M13,210RCOA8274
Divided by total risk-weighted assets$5.1M5,108RCOAA223
Recomputed ratio258.61%numerator / denominator
Filed ratio258.61%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+250.61 pp$12.8Mcapital that could be lost first
Total risk-based capital ratio 258.61% +248.61 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$13.2M13,210RCOA3792
Divided by total risk-weighted assets$5.1M5,108RCOAA223
Recomputed ratio258.61%numerator / denominator
Filed ratio258.61%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+248.61 pp$12.7Mcapital that could be lost first
Tier 1 leverage ratio 104.59% +99.59 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$13.2M13,210RCOA8274
Divided by average total assets for the leverage ratio$12.6M12,630RCOAA224
Recomputed ratio104.59%numerator / denominator
Filed ratio104.59%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+99.59 pp$12.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock16,00016,00016,00016,00016,00016,000RCOAP742
Retained earnings(2,790)(957)(2,424)(3,032)(4,292)(5,455)RCOAKW00
Accumulated other comprehensive income000000RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions13,21015,04313,57612,96811,70810,545RCOAP840
Adjustments and deductions from common equity Tier 1000000P859 - P840
Common equity Tier 1 capital13,21015,04313,57612,96811,70810,545RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital13,21015,04313,57612,96811,70810,545RCOA8274
Tier 2 capital000000RCOA5311
Allowance includable in Tier 2 capital000000RCOA5310
Total capital13,21015,04313,57612,96811,70810,545RCOA3792
Total risk-weighted assets5,1085,4855,1944,2083,7343,362RCOAA223
Average total assets for the leverage ratio12,63016,01914,46211,70011,08110,808RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$11.5M$2.3M20.00% 45.04%RC-R Part II, item 1
All other assets$2.3M$2.8M120.87% 54.94%RC-R Part II, item 8
Market risk and other approachesNA$700NA 0.01%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$5.1Mties to item 31 ($5.1M)
Risk-weighted assets before deductions$5.1MRCONB704
Less: excess allowance for credit losses$0A222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$5.1MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
-23.4%167.1%357.6% 1Q25: 313.65%2Q25: 313.55%3Q25: 308.17%4Q25: 261.38%1Q26: 274.26%2Q26: 258.61% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
-2.1%61.7%125.6% 4Q23: 91.00%1Q24: 99.69%1Q25: 97.57%2Q25: 105.66%3Q25: 110.84%4Q25: 93.87%1Q26: 93.91%2Q26: 104.59% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based258.61%258.61%258.61%104.59%22.08%22.08%23.06%13.06%
1Q26Risk-based274.26%274.26%274.26%93.91%22.52%22.52%23.43%13.02%
4Q25Risk-based261.38%261.38%261.38%93.87%21.73%21.73%22.73%13.18%
3Q25Risk-based308.17%308.17%308.17%110.84%21.77%21.77%22.80%13.28%
2Q25Risk-based313.55%313.55%313.55%105.66%22.20%22.20%23.15%13.00%
1Q25Risk-based313.65%313.65%313.65%97.57%21.99%21.99%22.93%12.89%
4Q24Risk-basedNANANANA21.43%21.43%22.37%12.92%
3Q24Risk-basedNANANANA21.38%21.38%22.41%12.89%
2Q24Risk-basedNANANANA20.76%20.76%21.89%12.82%
1Q24Risk-basedNANANA99.69%20.90%20.90%22.17%12.66%
4Q23Risk-basedNANANA91.00%20.52%20.52%21.59%12.60%
3Q23Risk-basedNANANANA20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Inspire Trust Company, N.A. (this bank)Risk-based258.61%258.61%258.61%104.59%
First Community Trust, N.A.$13.8MCBLRNANANA93.28%
Peoples State Bank$13.9MCBLRNANANA13.04%
Bessemer Trust Company of California, N.A.$14.3MCBLRNANANA92.10%
Davidson Trust Co.$13.2MRisk-based159.08%159.08%159.08%75.93%
The Walton State Bank$13.0MRisk-based60.41%60.41%61.59%15.42%
Brown Brothers Harriman Trust Company of Delaware, N.A.$14.9MCBLRNANANA60.00%
Rockefeller Trust Company, N.A.$14.9MRisk-based309.48%309.48%309.48%80.33%
Grand Rivers Community Bank$15.1MRisk-based10.50%10.50%11.75%8.14%
Thrivent Trust Co.$15.5MCBLRNANANA82.67%
Peer 25th percentile47.93%47.93%49.13%15.42%
Peer median109.74%109.74%110.33%75.93%
Peer 75th percentile196.68%196.68%196.68%82.67%
This bank's percentile757575100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/5805488/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.