Skip to main content

Kansas State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.17% +4.17 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$13.5M13,494RCOA8274
Divided by average total assets for the leverage ratio$102.5M102,462RCOAA224
Recomputed ratio13.17%numerator / denominator
Filed ratio13.17%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.17 pp$4.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock700700700700700700RCOAP742
Retained earnings12,79412,33112,13412,02511,74811,531RCOAKW00
Accumulated other comprehensive income(2,062)(2,133)(1,840)(2,066)(2,538)(2,759)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions11,43210,89810,99410,6599,9109,472RCOAP840
Adjustments and deductions from common equity Tier 12,0622,1331,8402,0662,5382,759P859 - P840
Common equity Tier 1 capital13,49413,03112,83412,72512,44812,231RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital13,49413,03112,83412,72512,44812,231RCOA8274
Tier 2 capitalNANANANA849810
Allowance includable in Tier 2 capitalNANANANA849810
Total capitalNANANANA13,29713,041
Total risk-weighted assetsNANANANA67,12364,000
Average total assets for the leverage ratio102,462102,39898,21195,61094,11992,939RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%11.9%13.7% 3Q23: 12.60%4Q23: 12.63%1Q24: 12.96%2Q24: 12.89%3Q24: 13.23%4Q24: 13.15%1Q25: 13.16%2Q25: 13.23%3Q25: 13.31%4Q25: 13.07%1Q26: 12.73%2Q26: 13.17% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.17%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.73%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA13.07%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.31%14.82%14.86%15.98%10.87%
2Q25Risk-based18.55%18.55%19.81%13.23%14.75%14.79%15.93%10.80%
1Q25Risk-based19.11%19.11%20.38%13.16%14.77%14.82%15.94%10.70%
4Q24Risk-based19.23%19.23%20.50%13.15%14.67%14.74%15.75%10.61%
3Q24Risk-based19.21%19.21%20.48%13.23%14.69%14.72%15.80%10.69%
2Q24Risk-based18.28%18.28%19.55%12.89%14.55%14.57%15.69%10.61%
1Q24Risk-based19.45%19.45%20.72%12.96%14.58%14.60%15.70%10.54%
4Q23Risk-based19.07%19.07%20.34%12.63%14.42%14.45%15.56%10.55%
3Q23Risk-based18.86%18.86%20.13%12.60%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Kansas State Bank (this bank)CBLRNANANA13.17%
Century Bank of Florida$101.1MRisk-based15.55%15.55%16.80%10.56%
The Bank of Milan$101.1MCBLRNANANA9.52%
United Orient Bank$101.4MCBLRNANANA12.53%
The Gerber State Bank$100.8MCBLRNANANA12.31%
Black River Country Bank$101.8MRisk-based12.26%12.26%13.52%8.94%
Dedicated Community Bank$100.6MRisk-based12.71%12.71%13.31%9.27%
West Plains Savings and Loan Association$100.5MCBLRNANANA21.11%
Northern State Bank of Virginia$102.0MRisk-based15.36%15.36%16.26%10.17%
The First National Bank of Hebbronville$102.0MRisk-based48.13%48.13%48.74%16.51%
The Citizens National Bank of McConnelsville$102.1MCBLRNANANA12.24%
Peer 25th percentile12.71%12.71%13.52%9.68%
Peer median15.36%15.36%16.26%11.40%
Peer 75th percentile15.55%15.55%16.80%12.48%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/582654/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.