Skip to main content

National Exchange Bank and Trust: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 20.06% +11.06 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$592.4M592,442RCOA8274
Divided by average total assets for the leverage ratio$2.95B2,953,104RCOAA224
Recomputed ratio20.06%numerator / denominator
Filed ratio20.06%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+11.06 pp$326.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock60,33060,33060,33060,33060,33060,330RCOAP742
Retained earnings533,626521,223508,957502,872490,673480,366RCOAKW00
Accumulated other comprehensive income(22,469)(26,123)(15,167)(21,450)(29,243)(34,675)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions571,487555,430554,120541,752521,760506,021RCOAP840
Adjustments and deductions from common equity Tier 120,95524,48913,41319,57527,24732,560P859 - P840
Common equity Tier 1 capital592,442579,919567,533561,327549,007538,581RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital592,442579,919567,533561,327549,007538,581RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio2,953,1042,968,9562,973,1392,932,2402,947,2532,958,798RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.5%15.0%21.6% 3Q23: 17.31%4Q23: 17.67%1Q24: 17.51%2Q24: 18.40%3Q24: 18.21%4Q24: 18.28%1Q25: 18.20%2Q25: 18.63%3Q25: 19.14%4Q25: 19.09%1Q26: 19.53%2Q26: 20.06% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA20.06%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA19.53%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA19.09%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA19.14%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA18.63%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA18.20%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA18.28%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA18.21%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA18.40%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA17.51%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA17.67%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA17.31%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
National Exchange Bank and Trust (this bank)CBLRNANANA20.06%
American First National Bank$2.89BRisk-based16.38%16.38%17.44%14.38%
Merchants Bank, N.A.$2.88BRisk-based13.46%13.46%14.60%11.49%
West Texas National Bank$2.88BRisk-based16.75%16.75%18.01%10.52%
Cedar Rapids Bank and Trust Company$2.90BRisk-based13.15%13.15%13.86%16.94%
Jefferson Bank$2.88BCBLRNANANA9.81%
Wayne Bank$2.91BRisk-based11.09%11.09%12.22%8.82%
BayCoast Bank$2.86BRisk-based10.77%10.77%12.02%8.29%
WebBank$2.86BRisk-based18.10%18.10%19.18%17.39%
Bank Independent$2.86BRisk-based13.22%13.22%14.42%9.82%
Peer 25th percentile12.64%12.64%13.45%9.81%
Peer median13.34%13.34%14.51%10.52%
Peer 75th percentile16.47%16.47%17.58%14.38%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/722544/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.