Skip to main content

North Shore Bank of Commerce: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 8.74% -0.26 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$51.7M51,705RCOA8274
Divided by average total assets for the leverage ratio$591.6M591,578RCOAA224
Recomputed ratio8.74%numerator / denominator
Filed ratio8.74%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level-0.26 pp-$1.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock32,64932,64932,64932,64927,64927,649RCOAP742
Retained earnings19,05618,90919,36717,04920,45622,634RCOAKW00
Accumulated other comprehensive income(1,848)(1,892)(1,405)(1,484)(2,587)(2,563)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions49,85749,66650,61148,21445,51847,720RCOAP840
Adjustments and deductions from common equity Tier 11,8481,8921,4051,4842,5872,563P859 - P840
Common equity Tier 1 capital51,70551,55852,01649,69848,10550,283RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital51,70551,55852,01649,69848,10550,283RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio591,578579,764569,188559,164538,438528,709RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.0%9.7%11.4% 3Q23: 9.28%4Q23: 9.03%1Q24: 8.64%2Q24: 8.40%3Q24: 8.54%4Q24: 9.46%1Q25: 9.51%2Q25: 8.93%3Q25: 8.89%4Q25: 9.14%1Q26: 8.89%2Q26: 8.74% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA8.74%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA8.89%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.14%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA8.89%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA8.93%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.51%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.46%14.67%14.74%15.75%10.61%
3Q24Risk-based11.28%11.28%11.84%8.54%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA8.40%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA8.64%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.03%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.28%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
North Shore Bank of Commerce (this bank)CBLRNANANA8.74%
The Citizens Bank of Georgia$598.5MRisk-based18.76%18.76%19.95%11.49%
Guardian Bank$597.9MRisk-based17.36%17.36%18.62%11.55%
Hatboro Federal Savings$597.8MRisk-based42.39%42.39%43.38%24.52%
Grand Valley Bank$599.4MCBLRNANANA11.47%
Palmetto State Bank$597.5MCBLRNANANA14.85%
Regional Missouri Bank$597.4MCBLRNANANA11.61%
First Piedmont Federal Savings and Loan Association$597.1MCBLRNANANA29.14%
The Falls City National Bank$597.1MCBLRNANANA16.33%
Pineland Bank$597.1MCBLRNANANA10.48%
Unison Bank$596.9MCBLRNANANA10.02%
Peer 25th percentile18.06%18.06%19.28%11.48%
Peer median18.76%18.76%19.95%11.58%
Peer 75th percentile30.58%30.58%31.66%15.96%
This bank's percentileNANANA0

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/126553/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.