Skip to main content

Northstar Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.11% +0.11 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$104.6M104,586RCOA8274
Divided by average total assets for the leverage ratio$1.15B1,147,552RCOAA224
Recomputed ratio9.11%numerator / denominator
Filed ratio9.11%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.11 pp$1.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock60,00060,00056,00056,00056,00056,000RCOAP742
Retained earnings48,25444,73745,37249,03545,45343,464RCOAKW00
Accumulated other comprehensive income(6,927)(5,401)(6,545)(7,766)(8,990)(8,240)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions101,32799,33694,82797,26992,46391,224RCOAP840
Adjustments and deductions from common equity Tier 13,2591,7332,8774,0985,3224,572P859 - P840
Common equity Tier 1 capital104,586101,06997,704101,36797,78595,796RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital104,586101,06997,704101,36797,78595,796RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,147,5521,136,0211,119,0451,082,4161,047,0831,028,627RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.5%9.6%10.8% 3Q23: 9.48%4Q23: 9.14%1Q24: 9.34%2Q24: 9.42%3Q24: 9.64%4Q24: 8.99%1Q25: 9.31%2Q25: 9.34%3Q25: 9.36%4Q25: 8.73%1Q26: 8.90%2Q26: 9.11% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.11%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA8.90%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA8.73%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA9.36%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA9.34%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA9.31%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA8.99%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA9.64%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.42%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA9.34%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.14%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA9.48%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Northstar Bank (this bank)CBLRNANANA9.11%
Pointbank$1.16BRisk-based15.10%15.10%16.35%8.99%
Katahdin Trust Company$1.16BRisk-based12.71%12.71%13.79%10.00%
First National Bank & Trust Company of Newtown$1.17BRisk-based27.50%27.50%28.26%12.95%
Citizens Bank$1.17BCBLRNANANA13.64%
The Honesdale National Bank$1.17BCBLRNANANA13.74%
Edmonton State Bank$1.15BCBLRNANANA11.47%
The North Side Bank and Trust Company$1.17BRisk-based12.85%12.85%13.73%11.16%
Community National Bank$1.17BRisk-based14.79%14.79%16.05%10.63%
Peer 25th percentile12.85%12.85%13.79%10.47%
Peer median14.79%14.79%16.05%11.32%
Peer 75th percentile15.10%15.10%16.35%13.12%
This bank's percentileNANANA12

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2958972/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.