Skip to main content

Pacific Valley Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.60% +3.60 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$79.4M79,433RCOA8274
Divided by average total assets for the leverage ratio$630.5M630,544RCOAA224
Recomputed ratio12.60%numerator / denominator
Filed ratio12.60%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.60 pp$22.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock48,76148,79048,73748,67048,56148,480RCOAP742
Retained earnings30,67229,53428,21627,70626,58825,926RCOAKW00
Accumulated other comprehensive income(233)(180)(115)(151)(459)(474)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions79,20078,14476,83876,22574,69073,932RCOAP840
Adjustments and deductions from common equity Tier 1233180115151459474P859 - P840
Common equity Tier 1 capital79,43378,32476,95376,37675,14974,406RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital79,43378,32476,95376,37675,14974,406RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio630,544625,922604,017586,311562,212560,560RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%12.1%14.2% 3Q23: 12.39%4Q23: 13.02%1Q24: 13.48%2Q24: 13.75%3Q24: 13.17%4Q24: 13.33%1Q25: 13.27%2Q25: 13.37%3Q25: 13.03%4Q25: 12.74%1Q26: 12.51%2Q26: 12.60% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.60%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.51%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.74%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.03%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA13.37%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.27%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA13.33%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA13.17%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.75%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.48%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA13.02%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.39%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Pacific Valley Bank (this bank)CBLRNANANA12.60%
Citizens State Bank$653.0MRisk-based12.02%12.02%13.27%10.07%
Midstates Bank, N.A.$653.9MRisk-based16.79%16.79%18.05%11.60%
Middlesex Federal Savings, F.A.$654.4MCBLRNANANA9.97%
First Midwest Bank of Dexter$652.0MCBLRNANANA10.97%
Milford Bank the$652.0MRisk-based14.36%14.36%15.51%9.94%
First National Bank of Gillette$651.9MCBLRNANANA14.93%
Carver Federal Savings Bank$651.5MRisk-based9.25%9.25%10.28%7.74%
Worthington Bank$655.4MRisk-based12.56%12.56%13.61%9.31%
Bankvista$651.1MRisk-based11.54%11.54%12.80%9.93%
Farmers & Merchants Bank of Colby$650.8MCBLRNANANA11.23%
Peer 25th percentile11.66%11.66%12.92%9.93%
Peer median12.29%12.29%13.44%10.02%
Peer 75th percentile13.91%13.91%15.03%11.16%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3293540/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.