Skip to main content

Palmetto State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.85% +5.85 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$91.6M91,619RCOA8274
Divided by average total assets for the leverage ratio$617.0M616,973RCOAA224
Recomputed ratio14.85%numerator / denominator
Filed ratio14.85%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.85 pp$36.1Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock14,90014,90014,90014,90014,90014,900RCOAP742
Retained earnings76,71974,97173,77677,17374,16772,719RCOAKW00
Accumulated other comprehensive income(8,842)(8,904)(8,355)(8,173)(10,154)(9,949)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions82,77780,96780,32183,90078,91377,670RCOAP840
Adjustments and deductions from common equity Tier 18,8428,9048,3558,17310,1549,949P859 - P840
Common equity Tier 1 capital91,61989,87188,67692,07389,06787,619RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital91,61989,87188,67692,07389,06787,619RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio616,973630,388611,299612,819625,686635,512RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.9%12.8%15.7% 3Q23: 14.43%4Q23: 14.18%1Q24: 14.07%2Q24: 14.30%3Q24: 14.64%4Q24: 14.03%1Q25: 13.79%2Q25: 14.24%3Q25: 15.02%4Q25: 14.51%1Q26: 14.26%2Q26: 14.85% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.85%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA14.26%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA14.51%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA15.02%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA14.24%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.79%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA14.03%14.67%14.74%15.75%10.61%
3Q24Risk-based27.93%27.93%29.18%14.64%14.69%14.72%15.80%10.69%
2Q24Risk-based27.34%27.34%28.59%14.30%14.55%14.57%15.69%10.61%
1Q24Risk-based26.73%26.73%27.98%14.07%14.58%14.60%15.70%10.54%
4Q23Risk-based25.46%25.46%26.68%14.18%14.42%14.45%15.56%10.55%
3Q23Risk-based25.99%25.99%27.21%14.43%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Palmetto State Bank (this bank)CBLRNANANA14.85%
Regional Missouri Bank$597.4MCBLRNANANA11.61%
Hatboro Federal Savings$597.8MRisk-based42.39%42.39%43.38%24.52%
First Piedmont Federal Savings and Loan Association$597.1MCBLRNANANA29.14%
The Falls City National Bank$597.1MCBLRNANANA16.33%
Guardian Bank$597.9MRisk-based17.36%17.36%18.62%11.55%
Pineland Bank$597.1MCBLRNANANA10.48%
Unison Bank$596.9MCBLRNANANA10.02%
The Citizens Bank of Georgia$598.5MRisk-based18.76%18.76%19.95%11.49%
North Shore Bank of Commerce$598.5MCBLRNANANA8.74%
Gulf Capital Bank$596.5MRisk-based16.72%16.72%17.63%13.78%
Peer 25th percentile17.20%17.20%18.37%10.73%
Peer median18.06%18.06%19.28%11.58%
Peer 75th percentile24.67%24.67%25.81%15.69%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/277820/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.