Skip to main content

The Philadelphia Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 71.82% +62.82 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$19.7M19,723RCOA8274
Divided by average total assets for the leverage ratio$27.5M27,461RCOAA224
Recomputed ratio71.82%numerator / denominator
Filed ratio71.82%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+62.82 pp$17.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,2462,2462,2462,2462,2462,246RCOAP742
Retained earnings17,47716,95216,81317,10116,73516,525RCOAKW00
Accumulated other comprehensive income(23)722203139RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions19,70019,20519,08119,36719,01218,810RCOAP840
Adjustments and deductions from common equity Tier 123(7)(22)(20)(31)(39)P859 - P840
Common equity Tier 1 capital19,72319,19819,05919,34718,98118,771RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital19,72319,19819,05919,34718,98118,771RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio27,46127,78727,58726,85426,37926,173RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
3.5%42.8%82.0% 3Q23: 71.01%4Q23: 68.96%1Q24: 72.99%2Q24: 70.06%3Q24: 71.53%4Q24: 68.80%1Q25: 71.72%2Q25: 71.95%3Q25: 72.05%4Q25: 69.09%1Q26: 69.09%2Q26: 71.82% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA71.82%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA69.09%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA69.09%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA72.05%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA71.95%22.20%22.20%23.15%13.00%
1Q25CBLRNANANA71.72%21.99%21.99%22.93%12.89%
4Q24CBLRNANANA68.80%21.43%21.43%22.37%12.92%
3Q24CBLRNANANA71.53%21.38%21.38%22.41%12.89%
2Q24CBLRNANANA70.06%20.76%20.76%21.89%12.82%
1Q24CBLRNANANA72.99%20.90%20.90%22.17%12.66%
4Q23CBLRNANANA68.96%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA71.01%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Philadelphia Trust Company (this bank)CBLRNANANA71.82%
Brazos National Bank$27.6MRisk-based99.13%99.13%99.49%56.08%
American Trust & Savings Bank$27.8MRisk-based39.96%39.96%41.23%15.65%
Milford Building and Loan Association, SB$28.1MCBLRNANANA12.29%
Bank of Vici$27.3MCBLRNANANA5.23%
The Liberty Savings Association, FSA$28.2MCBLRNANANA24.05%
Andes State Bank$28.2MRisk-based29.17%29.17%30.42%13.32%
State Bank of Easton$28.4MRisk-based19.20%19.20%20.45%13.76%
Peer 25th percentile26.67%26.67%27.93%12.80%
Peer median34.56%34.56%35.83%13.76%
Peer 75th percentile54.75%54.75%55.80%19.85%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2796277/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.