Skip to main content

Quail Creek Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.07% +0.07 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$74.6M74,606RCOA8274
Divided by average total assets for the leverage ratio$822.4M822,439RCOAA224
Recomputed ratio9.07%numerator / denominator
Filed ratio9.07%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.07 pp$586Kcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock3,2753,2753,2753,2753,2753,275RCOAP742
Retained earnings71,33174,26174,08870,74470,50273,327RCOAKW00
Accumulated other comprehensive income(2,454)(2,371)(2,531)(3,155)(5,584)(4,069)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions72,15275,16574,83270,86468,19372,533RCOAP840
Adjustments and deductions from common equity Tier 12,4542,3712,5313,1555,5844,069P859 - P840
Common equity Tier 1 capital74,60677,53677,36374,01973,77776,602RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital74,60677,53677,36374,01973,77776,602RCOA8274
Tier 2 capitalNA7,0546,9837,0586,8746,740
Allowance includable in Tier 2 capitalNA7,0546,9837,0586,8746,740
Total capitalNA84,59084,34681,07780,65183,342
Total risk-weighted assetsNA563,989558,464563,978549,301538,500
Average total assets for the leverage ratio822,439829,023821,448802,296791,961784,619RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.8%10.0%11.3% 3Q23: 9.56%4Q23: 9.90%1Q24: 9.80%2Q24: 9.24%3Q24: 9.31%4Q24: 9.57%1Q25: 9.76%2Q25: 9.32%3Q25: 9.23%4Q25: 9.42%1Q26: 9.35%2Q26: 9.07% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.07%15.12%15.12%16.26%10.99%
1Q26Risk-based13.75%13.75%15.00%9.35%14.98%15.01%16.09%10.86%
4Q25Risk-based13.85%13.85%15.10%9.42%14.89%14.90%16.02%10.79%
3Q25Risk-based13.12%13.12%14.38%9.23%14.82%14.86%15.98%10.87%
2Q25Risk-based13.43%13.43%14.68%9.32%14.75%14.79%15.93%10.80%
1Q25Risk-based14.23%14.23%15.48%9.76%14.77%14.82%15.94%10.70%
4Q24Risk-based13.99%13.99%15.25%9.57%14.67%14.74%15.75%10.61%
3Q24Risk-based13.31%13.31%14.56%9.31%14.69%14.72%15.80%10.69%
2Q24Risk-based13.18%13.18%14.43%9.24%14.55%14.57%15.69%10.61%
1Q24Risk-based13.62%13.62%14.83%9.80%14.58%14.60%15.70%10.54%
4Q23Risk-based14.01%14.01%15.19%9.90%14.42%14.45%15.56%10.55%
3Q23Risk-based13.60%13.60%14.80%9.56%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Quail Creek Bank (this bank)CBLRNANANA9.07%
First Century Bank, N.A.$831.6MCBLRNANANA16.84%
Arthur State Bank$831.9MRisk-based12.15%12.15%13.35%8.30%
Citizens Bank$832.5MCBLRNANANA16.29%
Timberline Bank$832.6MRisk-based12.01%12.01%13.26%9.38%
Bank of the West$829.8MRisk-based15.31%15.31%16.53%9.66%
Barwick Banking Company$829.6MRisk-based9.60%9.60%10.58%8.67%
West Shore Bank$833.6MRisk-based11.68%11.68%12.62%9.85%
Plains State Bank$828.4MCBLRNANANA16.47%
DMB Community Bank$835.0MRisk-based16.15%16.15%17.40%10.98%
Peer 25th percentile11.76%11.76%12.78%9.38%
Peer median12.08%12.08%13.31%9.85%
Peer 75th percentile14.52%14.52%15.74%16.29%
This bank's percentileNANANA22

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/507152/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.