Skip to main content

Capital conservation buffer: 9.09% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 9.09% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 15.85% +9.35 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$66.3M66,350RCOAP859
Divided by total risk-weighted assets$418.7M418,665RCOAA223
Recomputed ratio15.85%numerator / denominator
Filed ratio15.85%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+9.35 pp$39.1Mcapital that could be lost first
Tier 1 risk-based capital ratio 15.85% +7.85 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$66.3M66,350RCOA8274
Divided by total risk-weighted assets$418.7M418,665RCOAA223
Recomputed ratio15.85%numerator / denominator
Filed ratio15.85%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+7.85 pp$32.9Mcapital that could be lost first
Total risk-based capital ratio 17.09% +7.09 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$71.5M71,537RCOA3792
Divided by total risk-weighted assets$418.7M418,665RCOAA223
Recomputed ratio17.09%numerator / denominator
Filed ratio17.09%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+7.09 pp$29.7Mcapital that could be lost first
Tier 1 leverage ratio 10.84% +5.84 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$66.3M66,350RCOA8274
Divided by average total assets for the leverage ratio$612.1M612,147RCOAA224
Recomputed ratio10.84%numerator / denominator
Filed ratio10.84%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+5.84 pp$35.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock32,00032,00032,00032,00032,00032,000RCOAP742
Retained earnings36,12234,20832,77830,93429,61621,502RCOAKW00
Accumulated other comprehensive income(2,555)(2,396)(2,140)(2,600)(3,740)(4,297)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions65,56763,81262,63860,33457,87649,205RCOAP840
Adjustments and deductions from common equity Tier 17836243688281,9682,525P859 - P840
Common equity Tier 1 capital66,35064,43663,00661,16259,84451,730RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital66,35064,43663,00661,16259,84451,730RCOA8274
Tier 2 capital5,1875,3105,2225,2075,0534,933RCOA5311
Allowance includable in Tier 2 capital5,1875,3105,2225,2075,0534,933RCOA5310
Total capital71,53769,74668,22866,36964,89756,663RCOA3792
Total risk-weighted assets418,665424,788417,664416,556404,055394,428RCOAA223
Average total assets for the leverage ratio612,147622,366622,207615,042579,839577,802RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$24.7M$1.6M6.62% 0.39%RC-R Part II, item 1
Securities (HTM and AFS)$118.2M$16.8M14.23% 4.02%RC-R Part II, item 2.a, 2.b
Fed funds sold and repo-style transactions$161K$32K20.00% 0.01%RC-R Part II, item 3.a, 16
Loans: residential mortgage$128.9M$76.0M58.98% 18.16%RC-R Part II, item 4.a, 5.a
Loans: high-volatility commercial real estate$576K$864K150.00% 0.21%RC-R Part II, item 4.b, 5.b
Loans: past due and nonaccrual$100K$150K150.00% 0.04%RC-R Part II, item 4.c, 5.c
Loans: all other$248.0M$248.0M99.98% 59.23%RC-R Part II, item 4.d, 5.d
All other assets$31.5M$35.5M112.83% 8.48%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$27.3M$27.3M100.00% 6.52%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Derivatives (over the counter and centrally cleared)$539K$539K100.00% 0.13%RC-R Part II, item 20, 21
Market risk and other approachesNA$11.8MNA 2.82%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$406.9Mdoes not tie to item 31 ($406.9M)
Risk-weighted assets before deductions$418.7MRCONB704
Less: excess allowance for credit losses$0A222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$418.7MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
11.8%14.1%16.4% 3Q23: 12.42%4Q23: 12.66%1Q24: 13.12%2Q24: 12.34%3Q24: 12.77%4Q24: 13.01%1Q25: 13.12%2Q25: 14.81%3Q25: 14.68%4Q25: 15.09%1Q26: 15.17%2Q26: 15.85% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
7.7%9.6%11.4% 3Q23: 8.19%4Q23: 8.17%1Q24: 8.18%2Q24: 8.30%3Q24: 8.30%4Q24: 8.32%1Q25: 8.95%2Q25: 10.32%3Q25: 9.94%4Q25: 10.13%1Q26: 10.35%2Q26: 10.84% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based15.85%15.85%17.09%10.84%15.12%15.12%16.26%10.99%
1Q26Risk-based15.17%15.17%16.42%10.35%14.98%15.01%16.09%10.86%
4Q25Risk-based15.09%15.09%16.34%10.13%14.89%14.90%16.02%10.79%
3Q25Risk-based14.68%14.68%15.93%9.94%14.82%14.86%15.98%10.87%
2Q25Risk-based14.81%14.81%16.06%10.32%14.75%14.79%15.93%10.80%
1Q25Risk-based13.12%13.12%14.37%8.95%14.77%14.82%15.94%10.70%
4Q24Risk-based13.01%13.01%14.26%8.32%14.67%14.74%15.75%10.61%
3Q24Risk-based12.77%12.77%14.02%8.30%14.69%14.72%15.80%10.69%
2Q24Risk-based12.34%12.34%13.59%8.30%14.55%14.57%15.69%10.61%
1Q24Risk-based13.12%13.12%14.37%8.18%14.58%14.60%15.70%10.54%
4Q23Risk-based12.66%12.66%13.91%8.17%14.42%14.45%15.56%10.55%
3Q23Risk-based12.42%12.42%13.67%8.19%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Range Bank (this bank)Risk-based15.85%15.85%17.09%10.84%
First Federal Community Bank, SSB$603.6MCBLRNANANA13.10%
American Heritage National Bank$604.7MRisk-based17.48%17.48%18.73%11.89%
Golden Valley Bank$604.7MRisk-based14.65%14.65%15.90%9.32%
Partners Bank of California$602.2MRisk-based13.70%13.70%14.96%11.67%
Wisdom Heritage Bank$601.3MRisk-based20.69%20.69%21.82%14.22%
Washington State Bank$601.1MRisk-based20.40%20.40%21.65%12.48%
The Maries County Bank$600.5MCBLRNANANA14.83%
Frontier State Bank$608.6MCBLRNANANA11.54%
Grand Valley Bank$599.4MCBLRNANANA11.47%
Peer 25th percentile14.65%14.65%15.90%11.54%
Peer median17.48%17.48%18.73%11.89%
Peer 75th percentile20.40%20.40%21.65%13.10%
This bank's percentile40404011

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/355559/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.