Skip to main content

Rolling Hills Bank & Trust: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.85% +2.85 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$56.5M56,520RCOA8274
Divided by average total assets for the leverage ratio$477.0M477,017RCOAA224
Recomputed ratio11.85%numerator / denominator
Filed ratio11.85%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.85 pp$13.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock21,01421,01421,01421,01421,01421,014RCOAP742
Retained earnings42,57440,76940,99939,49337,71435,941RCOAKW00
Accumulated other comprehensive income(160)(58)2702291891RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions63,42861,72562,28360,73658,91756,956RCOAP840
Adjustments and deductions from common equity Tier 1(6,908)(7,010)(7,338)(7,297)(7,257)(7,069)P859 - P840
Common equity Tier 1 capital56,52054,71554,94553,43951,66049,887RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital56,52054,71554,94553,43951,66049,887RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio477,017469,233456,524451,817457,392463,532RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.3%12.3% 3Q23: 10.64%4Q23: 10.72%1Q24: 10.68%2Q24: 11.08%3Q24: 11.58%4Q24: 11.43%1Q25: 10.76%2Q25: 11.29%3Q25: 11.83%4Q25: 12.04%1Q26: 11.66%2Q26: 11.85% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.85%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.66%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.04%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.83%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.29%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.76%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.43%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.58%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.08%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.68%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.72%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.64%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Rolling Hills Bank & Trust (this bank)CBLRNANANA11.85%
American Eagle Bank$484.7MRisk-based9.49%9.49%9.75%8.53%
Ohio State Bank$484.0MCBLRNANANA11.69%
Wallkill Valley Federal Savings and Loan Association$485.0MRisk-based13.55%13.55%14.77%9.17%
Woodsboro Bank$483.3MRisk-based12.21%12.21%13.46%8.77%
Peoples Independent Bank$485.7MRisk-based14.06%14.06%14.67%9.41%
Eclipse Bank, Inc.$485.7MCBLRNANANA9.47%
Planters First Bank$485.7MRisk-based14.11%14.11%15.37%10.71%
First Federal Savings Bank of Lincolnton$485.8MRisk-based34.30%34.30%35.55%17.61%
Osgood Bank$485.8MRisk-based12.98%12.98%14.23%9.86%
Peer 25th percentile12.59%12.59%13.85%9.17%
Peer median13.55%13.55%14.67%9.47%
Peer 75th percentile14.09%14.09%15.07%10.71%
This bank's percentileNANANA89

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/882242/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.