Security State Bank: Regulatory Capital
BankRegReports is independent of Security State Bank and never asks for online banking logins or passwords.
Data as of · Call Report Schedule RC-R How we update
Security State Bank reported all 19 line items on this page on its Q1 2025 filing. Common equity Tier 1 ratio was 40.73% in Q1 2025, up 5.29 percentage points from 35.44% in Q1 2024. Across the 12 quarters shown it ranged from 30.48% (Q2 2022) to 40.73% (Q1 2025).
What the regulatory capital page covers and where each line comes from.
Open the full regulatory capital analysis: each ratio's numerator and denominator, the capital stack by quarter, risk-weighted assets by exposure category, and peers.
The standout move of Q1 2025 was in Equity capital to total assets: 0.95 percentage points higher than in Q4 2024, at 17.03%.
Risk-based capital ratios
| Line item | Q1 2025 |
|---|---|
| Common equity Tier 1 ratio | 40.73% |
| Tier 1 risk-based capital ratio | 40.73% |
| Total risk-based capital ratio | 42.00% |
| Tier 1 leverage ratio | 16.77% |
The leverage ratio is measured against average total assets, not risk-weighted assets, so it will normally sit well below the risk-based ratios. Equal values would indicate a reporting error.
Source: Call Report Schedule RC-R; Common equity Tier 1 ratio: Call Report Schedule RC-R, Part I (RCOAP793); Tier 1 risk-based capital ratio: Call Report Schedule RC-R, Part I (RCOA7206); Total risk-based capital ratio: Call Report Schedule RC-R, Part I (RCOA7205); Tier 1 leverage ratio: Call Report Schedule RC-R, Part I (RCOA7204). Open the filed call report for Q1 2025 on the FFIEC CDR.
Capital amounts
| Line item | Q1 2025 |
|---|---|
| Common equity Tier 1 capital | $103.0M |
| Tier 1 capital | $103.0M |
| Total risk-based capital | $106.2M |
| Total equity capital | $104.4M |
| Risk-weighted assets | $253.0M |
Source: Call Report Schedule RC-R; Total equity capital: Call Report Schedule RC, item 27.a (RCON3210). Open the filed call report for Q1 2025 on the FFIEC CDR.
Capital adequacy
| Line item | Q1 2025 |
|---|---|
| Equity capital to total assets | 17.03% |
| Tangible equity to tangible assets | 16.85% |
| Equity capital to average assets | 16.95% |
| Internal capital growth rate | 15.26% |
Source: Call Report Schedule RC-R. Open the filed call report for Q1 2025 on the FFIEC CDR.
Capital structure
| Line item | Q1 2025 |
|---|---|
| Common stock | $792K |
| Common stock surplus | $11.1M |
| Retained earnings | $92.5M |
| Preferred stock and surplus | $0 |
| Accumulated other comprehensive income | -$16K |
| Subordinated notes and debentures | $0 |
Source: Call Report Schedule RC-R. Open the filed call report for Q1 2025 on the FFIEC CDR.
Regulatory Capital trend
Last 12 quarters as filed. Every value plotted here also appears in the tables above.
Regulatory Capital by quarter
| Quarter | CET1 | Tier 1 RBC | Total RBC | Tier 1 leverage | Risk-weighted assets |
|---|---|---|---|---|---|
| Q2 2022 | 30.48% | 30.48% | 31.75% | 10.49% | $234.7M |
| Q3 2022 | 30.66% | 30.66% | 31.93% | 10.51% | $239.7M |
| Q4 2022 | 31.80% | 31.80% | 33.07% | 11.52% | $249.9M |
| Q1 2023 | 33.18% | 33.18% | 34.45% | 12.58% | $245.0M |
| Q2 2023 | 34.02% | 34.02% | 35.29% | 13.51% | $248.4M |
| Q3 2023 | 35.79% | 35.79% | 37.06% | 14.27% | $244.5M |
| Q4 2023 | 33.95% | 33.95% | 35.22% | 14.36% | $257.3M |
| Q1 2024 | 35.44% | 35.44% | 36.71% | 15.23% | $256.4M |
| Q2 2024 | 36.69% | 36.69% | 37.96% | 15.74% | $257.4M |
| Q3 2024 | 37.80% | 37.80% | 39.07% | 15.94% | $256.8M |
| Q4 2024 | 38.95% | 38.95% | 40.22% | 15.94% | $254.7M |
| Q1 2025 | 40.73% | 40.73% | 42.00% | 16.77% | $253.0M |
Security State Bank regulatory capital, quarter by quarter
Regulatory Capital since Q2 2021 · peer percentiles on every line item · watchlist alerts
Unlock this bank, freeSource: Call Report Schedule RC-R, Q1 2025. How these pages are built. See the full Security State Bank profile, peer group comparison, or how this data updates.
Regulator records: FDIC BankFind (cert 13232) · FFIEC NIC profile (RSSD 111979)