Skip to main content

Capital conservation buffer: 4.37% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 4.37% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 11.52% +5.02 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$48.6M48,625RCOAP859
Divided by total risk-weighted assets$422.2M422,197RCOAA223
Recomputed ratio11.52%numerator / denominator
Filed ratio11.52%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+5.02 pp$21.2Mcapital that could be lost first
Tier 1 risk-based capital ratio 11.52% +3.52 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$48.6M48,625RCOA8274
Divided by total risk-weighted assets$422.2M422,197RCOAA223
Recomputed ratio11.52%numerator / denominator
Filed ratio11.52%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+3.52 pp$14.8Mcapital that could be lost first
Total risk-based capital ratio 12.37% +2.37 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$52.2M52,222RCOA3792
Divided by total risk-weighted assets$422.2M422,197RCOAA223
Recomputed ratio12.37%numerator / denominator
Filed ratio12.37%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+2.37 pp$10.0Mcapital that could be lost first
Tier 1 leverage ratio 9.54% +4.54 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$48.6M48,625RCOA8274
Divided by average total assets for the leverage ratio$510.0M509,958RCOAA224
Recomputed ratio9.54%numerator / denominator
Filed ratio9.54%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+4.54 pp$23.1Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock31,26331,26331,26331,20930,47130,439RCOAP742
Retained earnings17,36215,86814,63513,95213,09612,042RCOAKW00
Accumulated other comprehensive income(5,129)(5,649)(5,535)(6,098)(7,172)(6,546)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions43,49641,48240,36339,06336,39535,935RCOAP840
Adjustments and deductions from common equity Tier 15,1295,6495,5356,0987,1726,546P859 - P840
Common equity Tier 1 capital48,62547,13145,89845,16143,56742,481RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital48,62547,13145,89845,16143,56742,481RCOA8274
Tier 2 capital3,5973,5963,4463,4433,4413,439RCOA5311
Allowance includable in Tier 2 capital3,5973,5963,4463,4433,4413,439RCOA5310
Total capital52,22250,72749,34448,60447,00845,920RCOA3792
Total risk-weighted assets422,197396,632397,741392,159390,309382,570RCOAA223
Average total assets for the leverage ratio509,958506,883512,169505,019499,999490,152RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$7.5M$596K7.93% 0.14%RC-R Part II, item 1
Securities (HTM and AFS)$40.0M$10.1M25.16% 2.38%RC-R Part II, item 2.a, 2.b
Fed funds sold and repo-style transactions$1.2M$241K20.00% 0.06%RC-R Part II, item 3.a, 16
Loans: residential mortgage$188.1M$103.1M54.84% 24.43%RC-R Part II, item 4.a, 5.a
Loans: high-volatility commercial real estate$3.8M$5.7M150.00% 1.34%RC-R Part II, item 4.b, 5.b
Loans: past due and nonaccrual$1.4M$2.1M150.00% 0.51%RC-R Part II, item 4.c, 5.c
Loans: all other$266.2M$238.2M89.49% 56.42%RC-R Part II, item 4.d, 5.d
All other assets$26.0M$23.4M90.15% 5.55%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$38.4M$38.4M100.00% 9.09%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$378KNA 0.09%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$421.8Mties to item 31 ($421.8M)
Risk-weighted assets before deductions$422.2MRCONB704
Less: excess allowance for credit losses$0A222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$422.2MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
10.5%13.1%15.7% 3Q23: 12.32%4Q23: 12.26%1Q24: 12.31%2Q24: 12.19%3Q24: 11.93%4Q24: 11.45%1Q25: 11.10%2Q25: 11.16%3Q25: 11.52%4Q25: 11.54%1Q26: 11.88%2Q26: 11.52% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.3%9.8%11.4% 3Q23: 8.73%4Q23: 8.61%1Q24: 8.76%2Q24: 8.93%3Q24: 8.87%4Q24: 8.79%1Q25: 8.67%2Q25: 8.71%3Q25: 8.94%4Q25: 8.96%1Q26: 9.30%2Q26: 9.54% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based11.52%11.52%12.37%9.54%15.12%15.12%16.26%10.99%
1Q26Risk-based11.88%11.88%12.79%9.30%14.98%15.01%16.09%10.86%
4Q25Risk-based11.54%11.54%12.41%8.96%14.89%14.90%16.02%10.79%
3Q25Risk-based11.52%11.52%12.39%8.94%14.82%14.86%15.98%10.87%
2Q25Risk-based11.16%11.16%12.04%8.71%14.75%14.79%15.93%10.80%
1Q25Risk-based11.10%11.10%12.00%8.67%14.77%14.82%15.94%10.70%
4Q24Risk-based11.45%11.45%12.35%8.79%14.67%14.74%15.75%10.61%
3Q24Risk-based11.93%11.93%12.79%8.87%14.69%14.72%15.80%10.69%
2Q24Risk-based12.19%12.19%13.07%8.93%14.55%14.57%15.69%10.61%
1Q24Risk-based12.31%12.31%13.21%8.76%14.58%14.60%15.70%10.54%
4Q23Risk-based12.26%12.26%13.04%8.61%14.42%14.45%15.56%10.55%
3Q23Risk-based12.32%12.32%13.11%8.73%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Select Bank (this bank)Risk-based11.52%11.52%12.37%9.54%
Coulee Bank$524.4MRisk-based11.54%11.54%12.79%9.13%
Enterprise Bank$524.6MRisk-based11.34%11.34%11.67%8.15%
United Community Bank of West Kentucky, Inc.$524.9MCBLRNANANA11.01%
First State Bank of Dequeen$525.1MCBLRNANANA8.54%
First Citizens State Bank$525.2MCBLRNANANA18.00%
Germantown Trust & Savings Bank$523.6MCBLRNANANA11.58%
Shelby County State Bank$523.6MRisk-based13.64%13.64%14.81%10.00%
Equitable Bank$523.5MRisk-based12.77%12.77%14.03%10.45%
Cross County Savings Bank$525.4MRisk-based20.83%20.83%21.45%12.84%
United Midwest Savings Bank, N.A.$523.4MRisk-based18.41%18.41%19.68%12.93%
Peer 25th percentile11.85%11.85%13.10%9.35%
Peer median13.21%13.21%14.42%10.73%
Peer 75th percentile17.22%17.22%18.46%12.52%
This bank's percentile17171730

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3567269/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.