Skip to main content

Solera National Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 8.40% -0.60 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$143.5M143,465RCOA8274
Divided by average total assets for the leverage ratio$1.71B1,708,265RCOAA224
Recomputed ratio8.40%numerator / denominator
Filed ratio8.40%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level-0.60 pp-$10.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock35,36835,35335,33835,38335,36835,353RCOAP742
Retained earnings108,097102,12799,32593,49986,88280,991RCOAKW00
Accumulated other comprehensive income(23,070)(27,740)(27,361)(22,995)(29,484)(25,084)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions120,395109,740107,302105,88792,76691,260RCOAP840
Adjustments and deductions from common equity Tier 123,07027,74027,36122,99529,48425,084P859 - P840
Common equity Tier 1 capital143,465137,480134,663128,882122,250116,344RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital143,465137,480134,663128,882122,250116,344RCOA8274
Tier 2 capitalNANANANANA10,884
Allowance includable in Tier 2 capitalNANANANANA10,884
Total capitalNANANANANA127,228
Total risk-weighted assetsNANANANANA870,599
Average total assets for the leverage ratio1,708,2651,568,7301,375,0331,235,5941,284,3591,187,322RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
6.9%8.9%11.0% 3Q23: 7.37%4Q23: 7.59%1Q24: 7.60%2Q24: 7.91%3Q24: 8.64%4Q24: 9.32%1Q25: 9.80%2Q25: 9.52%3Q25: 10.43%4Q25: 9.79%1Q26: 8.76%2Q26: 8.40% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA8.40%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA8.76%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA9.79%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA10.43%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA9.52%13.21%13.21%14.27%10.30%
1Q25Risk-based13.36%13.36%14.61%9.80%13.15%13.17%14.26%10.24%
4Q24Risk-based12.43%12.43%13.66%9.32%13.02%13.05%14.10%10.07%
3Q24Risk-based11.62%11.62%12.82%8.64%12.97%13.02%14.13%10.12%
2Q24Risk-based10.84%10.84%12.03%7.91%12.93%12.94%14.06%10.10%
1Q24Risk-based10.08%10.08%11.23%7.60%12.90%12.91%14.02%10.06%
4Q23Risk-based10.20%10.20%11.26%7.59%12.81%12.82%13.92%10.01%
3Q23Risk-based9.67%9.67%10.70%7.37%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Solera National Bank (this bank)CBLRNANANA8.40%
Dieterich Bank$1.55BRisk-based10.14%10.14%11.39%8.42%
Main Street Bank Corp.$1.55BRisk-based11.63%11.63%12.80%9.25%
Bonvenu Bank, N.A.$1.55BRisk-based13.50%13.50%14.66%10.04%
Quill Bank$1.56BRisk-based16.51%16.51%17.79%14.42%
The Citizens Bank of Philadelphia$1.56BRisk-based12.38%12.38%13.36%9.11%
Union Bank$1.56BRisk-based12.81%12.81%13.73%7.82%
Providence Bank & Trust$1.56BCBLRNANANA11.50%
First State Bank$1.56BRisk-based14.42%14.42%15.68%10.93%
First Bank Midwest$1.55BRisk-based12.99%12.99%14.24%10.90%
Peer 25th percentile12.20%12.20%13.22%9.11%
Peer median12.90%12.90%13.98%10.04%
Peer 75th percentile13.73%13.73%14.92%10.93%
This bank's percentileNANANA11

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3397233/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.