Skip to main content

State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.90% +2.90 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$105.5M105,450RCOA8274
Divided by average total assets for the leverage ratio$886.0M886,012RCOAA224
Recomputed ratio11.90%numerator / denominator
Filed ratio11.90%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.90 pp$25.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock20,00020,05020,00020,00020,00420,000RCOAP742
Retained earnings87,24063,83161,82960,71958,42257,352RCOAKW00
Accumulated other comprehensive income(6,762)(6,621)(6,502)(7,211)(7,943)(8,736)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions100,47877,26075,32773,50870,48368,616RCOAP840
Adjustments and deductions from common equity Tier 14,9724,8254,7005,4036,1286,914P859 - P840
Common equity Tier 1 capital105,45082,08580,02778,91176,61175,530RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital105,45082,08580,02778,91176,61175,530RCOA8274
Tier 2 capitalNANANANA9,1379,238
Allowance includable in Tier 2 capitalNANANANA9,1379,238
Total capitalNANANANA85,74884,768
Total risk-weighted assetsNANANANA730,603733,092
Average total assets for the leverage ratio886,012864,812876,554852,733835,866826,365RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.2%10.3%12.4% 3Q23: 8.77%4Q23: 8.72%1Q24: 8.80%2Q24: 8.70%3Q24: 8.75%4Q24: 8.96%1Q25: 9.14%2Q25: 9.17%3Q25: 9.25%4Q25: 9.13%1Q26: 9.49%2Q26: 11.90% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.90%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.49%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.13%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.25%14.82%14.86%15.98%10.87%
2Q25Risk-based10.49%10.49%11.74%9.17%14.75%14.79%15.93%10.80%
1Q25Risk-based10.30%10.30%11.56%9.14%14.77%14.82%15.94%10.70%
4Q24Risk-based10.22%10.22%11.41%8.96%14.67%14.74%15.75%10.61%
3Q24Risk-based10.44%10.44%11.67%8.75%14.69%14.72%15.80%10.69%
2Q24Risk-based10.21%10.21%11.42%8.70%14.55%14.57%15.69%10.61%
1Q24Risk-based10.47%10.47%11.71%8.80%14.58%14.60%15.70%10.54%
4Q23Risk-based11.05%11.05%12.32%8.72%14.42%14.45%15.56%10.55%
3Q23Risk-based10.42%10.42%11.61%8.77%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
State Bank (this bank)CBLRNANANA11.90%
Century Next Bank$916.4MCBLRNANANA11.95%
Finwise Bank$915.5MCBLRNANANA18.05%
F&M Bank$915.3MCBLRNANANA10.00%
Affinity Bank, National Association$915.2MRisk-based12.76%12.76%13.91%11.41%
Lindell Bank & Trust Company$915.2MCBLRNANANA18.02%
The Juniata Valley Bank$917.9MRisk-based11.61%11.61%12.76%8.56%
Stonehambank$918.3MRisk-based12.51%12.51%13.71%8.94%
Spiritbank$912.8MRisk-based13.22%13.22%14.46%9.30%
Dr Bank$912.6MCBLRNANANA10.28%
Versabank USA, N.A.$911.9MRisk-based30.43%30.43%30.43%22.46%
Peer 25th percentile12.51%12.51%13.71%9.47%
Peer median12.76%12.76%13.91%10.84%
Peer 75th percentile13.22%13.22%14.46%16.50%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/345747/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.