Skip to main content

Capital conservation buffer: 9.19% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 9.19% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 15.94% +9.44 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$194.4M194,413RCOAP859
Divided by total risk-weighted assets$1.22B1,219,313RCOAA223
Recomputed ratio15.94%numerator / denominator
Filed ratio15.94%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+9.44 pp$115.2Mcapital that could be lost first
Tier 1 risk-based capital ratio 15.94% +7.94 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$194.4M194,413RCOA8274
Divided by total risk-weighted assets$1.22B1,219,313RCOAA223
Recomputed ratio15.94%numerator / denominator
Filed ratio15.94%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+7.94 pp$96.9Mcapital that could be lost first
Total risk-based capital ratio 17.19% +7.19 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$209.7M209,660RCOA3792
Divided by total risk-weighted assets$1.22B1,219,313RCOAA223
Recomputed ratio17.19%numerator / denominator
Filed ratio17.19%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+7.19 pp$87.7Mcapital that could be lost first
Tier 1 leverage ratio 14.05% +9.05 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$194.4M194,413RCOA8274
Divided by average total assets for the leverage ratio$1.38B1,383,870RCOAA224
Recomputed ratio14.05%numerator / denominator
Filed ratio14.05%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+9.05 pp$125.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock97,16397,16397,16397,16397,16397,163RCOAP742
Retained earnings97,25094,35792,73090,33987,45285,158RCOAKW00
Accumulated other comprehensive income(7,660)(7,663)(7,325)(7,779)(8,695)(9,085)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions186,753183,857182,568179,723175,920173,236RCOAP840
Adjustments and deductions from common equity Tier 17,6607,6637,3257,7798,6959,085P859 - P840
Common equity Tier 1 capital194,413191,520189,893187,502184,615182,321RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital194,413191,520189,893187,502184,615182,321RCOA8274
Tier 2 capital15,24715,52915,06414,59114,39213,963RCOA5311
Allowance includable in Tier 2 capital15,24715,52915,06414,59114,39213,963RCOA5310
Total capital209,660207,049204,957202,093199,007196,284RCOA3792
Total risk-weighted assets1,219,3131,242,0931,204,6151,166,6301,150,5041,116,820RCOAA223
Average total assets for the leverage ratio1,383,8701,375,2481,342,7641,320,1471,285,9201,247,445RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$64.6M$1.8M2.82% 0.15%RC-R Part II, item 1
Securities (HTM and AFS)$133.2M$20.7M15.52% 1.69%RC-R Part II, item 2.a, 2.b
Loans: past due and nonaccrual$13.1M$19.6M150.00% 1.61%RC-R Part II, item 4.c, 5.c
Loans: all other$1.17B$1.14B97.38% 93.39%RC-R Part II, item 4.d, 5.d
All other assets$28.5M$23.6M82.72% 1.94%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$14.9M$14.9M100.00% 1.22%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$500NA 0.00%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$1.22Bties to item 31 ($1.22B)
Risk-weighted assets before deductions$1.22BRCONB704
Less: excess allowance for credit losses$466KA222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$1.22BRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
12.1%15.1%18.0% 3Q23: 17.26%4Q23: 17.11%1Q24: 16.66%2Q24: 17.36%3Q24: 16.34%4Q24: 16.44%1Q25: 16.32%2Q25: 16.05%3Q25: 16.07%4Q25: 15.76%1Q26: 15.42%2Q26: 15.94% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%12.7%16.2% 3Q23: 15.37%4Q23: 15.26%1Q24: 15.22%2Q24: 15.13%3Q24: 15.08%4Q24: 14.51%1Q25: 14.62%2Q25: 14.36%3Q25: 14.20%4Q25: 14.14%1Q26: 13.93%2Q26: 14.05% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based15.94%15.94%17.19%14.05%13.52%13.55%14.66%10.52%
1Q26Risk-based15.42%15.42%16.67%13.93%13.45%13.46%14.59%10.46%
4Q25Risk-based15.76%15.76%17.01%14.14%13.36%13.37%14.44%10.38%
3Q25Risk-based16.07%16.07%17.32%14.20%13.38%13.39%14.51%10.37%
2Q25Risk-based16.05%16.05%17.30%14.36%13.21%13.21%14.27%10.30%
1Q25Risk-based16.32%16.32%17.58%14.62%13.15%13.17%14.26%10.24%
4Q24Risk-based16.44%16.44%17.69%14.51%13.02%13.05%14.10%10.07%
3Q24Risk-based16.34%16.34%17.59%15.08%12.97%13.02%14.13%10.12%
2Q24Risk-based17.36%17.36%18.61%15.13%12.93%12.94%14.06%10.10%
1Q24Risk-based16.66%16.66%17.91%15.22%12.90%12.91%14.02%10.06%
4Q23Risk-based17.11%17.11%18.37%15.26%12.81%12.82%13.92%10.01%
3Q23Risk-based17.26%17.26%18.51%15.37%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
State Bank of India (California) (this bank)Risk-based15.94%15.94%17.19%14.05%
First American Bank and Trust$1.38BRisk-based24.75%24.75%26.00%13.81%
Wallis Bank$1.38BCBLRNANANA10.10%
First National Bank of Tennessee$1.38BCBLRNANANA11.55%
Optimumbank$1.39BCBLRNANANA10.54%
Dakota Community Bank & Trust, N.A.$1.39BRisk-based13.32%13.32%14.36%9.07%
Central National Bank$1.39BCBLRNANANA11.00%
Independence Bank$1.39BRisk-based15.16%15.16%16.38%13.39%
Alliance Bank$1.39BRisk-based15.59%15.59%16.72%10.42%
Texas Security Bank$1.38BRisk-based13.35%13.35%14.55%9.57%
The City National Bank of Sulphur Springs$1.37BRisk-based13.75%13.75%15.00%9.78%
Peer 25th percentile13.45%13.45%14.67%9.86%
Peer median14.46%14.46%15.69%10.48%
Peer 75th percentile15.49%15.49%16.63%11.41%
This bank's percentile838383100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/779968/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.