Skip to main content

State Bank of Southern Utah: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.04% +3.04 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$327.2M327,245RCOA8274
Divided by average total assets for the leverage ratio$2.72B2,718,765RCOAA224
Recomputed ratio12.04%numerator / denominator
Filed ratio12.04%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.04 pp$82.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock6,9296,7086,6996,4136,3986,235RCOAP742
Retained earnings321,322309,760301,189291,758283,655273,922RCOAKW00
Accumulated other comprehensive income(16,033)(14,946)(15,737)(18,355)(25,353)(28,022)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions312,218301,522292,151279,816264,700252,135RCOAP840
Adjustments and deductions from common equity Tier 115,02713,86014,57217,11024,02826,618P859 - P840
Common equity Tier 1 capital327,245315,382306,723296,926288,728278,753RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital327,245315,382306,723296,926288,728278,753RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio2,718,7652,621,8522,594,2852,597,9852,630,5892,557,299RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%11.0%12.3% 3Q23: 10.24%4Q23: 10.36%1Q24: 10.47%2Q24: 10.45%3Q24: 10.45%4Q24: 10.57%1Q25: 10.90%2Q25: 10.98%3Q25: 11.43%4Q25: 11.82%1Q26: 12.03%2Q26: 12.04% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.04%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA12.03%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA11.82%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA11.43%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA10.98%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA10.90%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA10.57%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA10.45%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA10.45%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA10.47%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA10.36%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA10.24%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
State Bank of Southern Utah (this bank)CBLRNANANA12.04%
Open Bank$2.75BRisk-based12.10%12.10%13.35%10.15%
Cornerstone Bank$2.73BCBLRNANANA9.88%
Westfield Bank$2.73BRisk-based12.47%12.47%13.47%9.37%
Home Federal Bank of Tennessee$2.73BCBLRNANANA17.16%
Pinnacle Bank$2.72BRisk-based14.07%14.07%15.19%10.93%
Tradition Capital Bank$2.72BRisk-based10.32%10.32%11.49%8.87%
Lead Bank$2.76BRisk-based20.33%20.33%21.60%7.40%
Planters Bank & Trust Company$2.71BRisk-based15.29%15.29%16.23%11.19%
CalPrivate Bank$2.71BRisk-based13.61%13.61%14.86%11.52%
Avidia Bank$2.77BRisk-based15.47%15.47%16.61%12.37%
Peer 25th percentile12.38%12.38%13.44%9.50%
Peer median13.84%13.84%15.02%10.54%
Peer 75th percentile15.33%15.33%16.32%11.43%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/656470/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.