Skip to main content

Capital conservation buffer: 5.18% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 5.18% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 12.01% +5.51 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$35.8M35,846RCOAP859
Divided by total risk-weighted assets$298.4M298,446RCOAA223
Recomputed ratio12.01%numerator / denominator
Filed ratio12.01%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+5.51 pp$16.4Mcapital that could be lost first
Tier 1 risk-based capital ratio 12.01% +4.01 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$35.8M35,846RCOA8274
Divided by total risk-weighted assets$298.4M298,446RCOAA223
Recomputed ratio12.01%numerator / denominator
Filed ratio12.01%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+4.01 pp$12.0Mcapital that could be lost first
Total risk-based capital ratio 13.18% +3.18 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$39.3M39,324RCOA3792
Divided by total risk-weighted assets$298.4M298,446RCOAA223
Recomputed ratio13.18%numerator / denominator
Filed ratio13.18%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+3.18 pp$9.5Mcapital that could be lost first
Tier 1 leverage ratio 9.99% +4.99 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$35.8M35,846RCOA8274
Divided by average total assets for the leverage ratio$358.9M358,927RCOAA224
Recomputed ratio9.99%numerator / denominator
Filed ratio9.99%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+4.99 pp$17.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,5001,5001,5001,5001,5001,500RCOAP742
Retained earnings34,60533,20432,82932,11030,76429,391RCOAKW00
Accumulated other comprehensive income(2,579)(3,124)(2,413)(3,485)(4,470)(4,826)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions33,52631,58031,91630,12527,79426,065RCOAP840
Adjustments and deductions from common equity Tier 12,3202,8632,1493,2184,2014,554P859 - P840
Common equity Tier 1 capital35,84634,44334,06533,34331,99530,619RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital35,84634,44334,06533,34331,99530,619RCOA8274
Tier 2 capital3,4783,4763,3203,2983,3693,307RCOA5311
Allowance includable in Tier 2 capital3,4783,4763,3203,2983,3693,307RCOA5310
Total capital39,32437,91937,38536,64135,36433,926RCOA3792
Total risk-weighted assets298,446296,089293,539285,506280,093273,257RCOAA223
Average total assets for the leverage ratio358,927353,966348,974343,845339,693334,482RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$12.6M$301K2.40% 0.10%RC-R Part II, item 1
Securities (HTM and AFS)$53.5M$8.0M14.94% 2.68%RC-R Part II, item 2.a, 2.b
Fed funds sold and repo-style transactions$702K$140K20.00% 0.05%RC-R Part II, item 3.a, 16
Loans: residential mortgage$133.6M$67.3M50.36% 22.55%RC-R Part II, item 4.a, 5.a
Loans: past due and nonaccrual$146K$219K150.00% 0.07%RC-R Part II, item 4.c, 5.c
Loans: all other$149.6M$149.6M100.00% 50.13%RC-R Part II, item 4.d, 5.d
All other assets$12.6M$10.5M83.85% 3.53%RC-R Part II, item 8
Securitization exposures at 1250%$4.3M$53.8M1250.00% 18.04%RC-R Part II, item 9, 10
Off-balance-sheet commitments and letters of credit$8.5M$8.5M100.00% 2.85%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$300NA 0.00%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$298.4Mties to item 31 ($298.4M)
Risk-weighted assets before deductions$298.4MRCONB704
Less: excess allowance for credit losses$0A222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$298.4MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
10.2%13.0%15.8% 3Q23: 10.81%4Q23: 10.97%1Q24: 11.07%2Q24: 10.94%3Q24: 11.10%4Q24: 11.34%1Q25: 11.21%2Q25: 11.42%3Q25: 11.68%4Q25: 11.60%1Q26: 11.63%2Q26: 12.01% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.6%10.0%11.3% 3Q23: 8.91%4Q23: 9.03%1Q24: 8.95%2Q24: 9.04%3Q24: 9.05%4Q24: 9.22%1Q25: 9.15%2Q25: 9.42%3Q25: 9.70%4Q25: 9.76%1Q26: 9.73%2Q26: 9.99% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based12.01%12.01%13.18%9.99%15.12%15.12%16.26%10.99%
1Q26Risk-based11.63%11.63%12.81%9.73%14.98%15.01%16.09%10.86%
4Q25Risk-based11.60%11.60%12.74%9.76%14.89%14.90%16.02%10.79%
3Q25Risk-based11.68%11.68%12.83%9.70%14.82%14.86%15.98%10.87%
2Q25Risk-based11.42%11.42%12.63%9.42%14.75%14.79%15.93%10.80%
1Q25Risk-based11.21%11.21%12.42%9.15%14.77%14.82%15.94%10.70%
4Q24Risk-based11.34%11.34%12.55%9.22%14.67%14.74%15.75%10.61%
3Q24Risk-based11.10%11.10%12.32%9.05%14.69%14.72%15.80%10.69%
2Q24Risk-based10.94%10.94%12.19%9.04%14.55%14.57%15.69%10.61%
1Q24Risk-based11.07%11.07%12.32%8.95%14.58%14.60%15.70%10.54%
4Q23Risk-based10.97%10.97%12.18%9.03%14.42%14.45%15.56%10.55%
3Q23Risk-based10.81%10.81%12.04%8.91%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
State Street Bank and Trust Company (this bank)Risk-based12.01%12.01%13.18%9.99%
Rivers Edge Bank$357.1MRisk-based10.33%10.33%11.58%8.30%
Flint Community Bank$357.1MRisk-based12.72%12.72%13.97%9.06%
Murphy Bank$357.2MCBLRNANANA14.89%
Citizens Bank$357.4MRisk-based15.12%15.12%16.37%13.10%
Commercial Bank & Trust of PA$357.5MRisk-based26.28%26.28%26.62%14.74%
Community Bank, Lexington, Tennessee$357.5MRisk-based13.18%13.18%14.19%10.64%
The First National Bank of Gordon$357.5MRisk-based36.48%36.48%37.74%14.09%
The Pauls Valley National Bank$356.6MRisk-based12.63%12.63%13.77%9.48%
MCNB Bank and Trust Co.$356.5MCBLRNANANA12.29%
Premier Bank$357.7MRisk-based12.40%12.40%13.40%8.90%
Peer 25th percentile12.58%12.58%13.67%9.17%
Peer median12.95%12.95%14.08%11.47%
Peer 75th percentile17.91%17.91%18.93%13.84%
This bank's percentile12121240

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/352745/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.