Skip to main content

The Stephenson National Bank and Trust: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.07% +1.07 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$69.2M69,196RCOA8274
Divided by average total assets for the leverage ratio$687.3M687,312RCOAA224
Recomputed ratio10.07%numerator / denominator
Filed ratio10.07%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.07 pp$7.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock18,06518,06618,06518,06518,06518,066RCOAP742
Retained earnings52,57651,61651,24152,12550,86449,446RCOAKW00
Accumulated other comprehensive income(8,865)(8,937)(8,397)(9,240)(10,441)(11,356)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions61,77660,74560,90960,95058,48856,156RCOAP840
Adjustments and deductions from common equity Tier 17,4207,4926,9527,7958,9969,911P859 - P840
Common equity Tier 1 capital69,19668,23767,86168,74567,48466,067RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital69,19668,23767,86168,74567,48466,067RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio687,312697,476696,487703,074695,556697,038RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.0%10.1%11.3% 3Q23: 9.51%4Q23: 9.32%1Q24: 9.28%2Q24: 9.48%3Q24: 9.46%4Q24: 9.45%1Q25: 9.48%2Q25: 9.70%3Q25: 9.78%4Q25: 9.74%1Q26: 9.78%2Q26: 10.07% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.07%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.78%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.74%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.78%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.70%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.48%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.45%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.46%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.48%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.28%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.32%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.51%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Stephenson National Bank and Trust (this bank)CBLRNANANA10.07%
The Hardin County Bank$676.7MCBLRNANANA10.84%
Springs Valley Bank & Trust Company$675.3MRisk-based14.17%14.17%15.45%12.50%
Farmers Bank$678.4MRisk-based21.96%21.96%23.22%15.90%
Apple River State Bank$675.2MRisk-based14.75%14.75%15.64%9.74%
Henderson State Bank$678.5MCBLRNANANA10.41%
First Federal Savings and Loan Association of McMinnville$678.7MRisk-based20.86%20.86%22.05%11.90%
PS Bank$674.5MCBLRNANANA11.25%
First Southern Bank$679.2MCBLRNANANA8.95%
Oconee Federal Savings and Loan Association$679.4MRisk-based24.07%24.07%25.12%13.55%
Peer 25th percentile14.75%14.75%15.64%10.41%
Peer median20.86%20.86%22.05%11.25%
Peer 75th percentile21.96%21.96%23.22%12.50%
This bank's percentileNANANA22

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/598048/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.