Skip to main content

Teutopolis State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.72% +5.72 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$52.6M52,618RCOA8274
Divided by average total assets for the leverage ratio$357.4M357,425RCOAA224
Recomputed ratio14.72%numerator / denominator
Filed ratio14.72%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.72 pp$20.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock7,1007,1007,1007,1007,1007,100RCOAP742
Retained earnings45,51843,80342,35642,63041,15839,618RCOAKW00
Accumulated other comprehensive income(4,120)(3,876)(3,050)(3,281)(4,823)(5,507)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions48,49847,02746,40646,44943,43541,211RCOAP840
Adjustments and deductions from common equity Tier 14,1203,8763,0503,2814,8235,507P859 - P840
Common equity Tier 1 capital52,61850,90349,45649,73048,25846,718RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital52,61850,90349,45649,73048,25846,718RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio357,425356,131362,354357,181361,101352,557RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.9%12.6%15.3% 3Q23: 13.63%4Q23: 13.16%1Q24: 13.64%2Q24: 13.31%3Q24: 13.77%4Q24: 12.87%1Q25: 13.25%2Q25: 13.36%3Q25: 13.92%4Q25: 13.65%1Q26: 14.29%2Q26: 14.72% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.72%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA14.29%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA13.65%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.92%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA13.36%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.25%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.87%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA13.77%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.31%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.64%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA13.16%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA13.63%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Teutopolis State Bank (this bank)CBLRNANANA14.72%
Citizens Savings Bank$359.0MRisk-based29.63%29.63%30.21%15.12%
Bank of Versailles$359.0MCBLRNANANA14.99%
The First National Bank of Mount Dora$358.0MCBLRNANANA12.31%
Logan Bank & Trust Company$359.2MCBLRNANANA11.73%
United Community Bank$359.3MCBLRNANANA10.49%
New Horizon Bank, N.A.$359.3MCBLRNANANA10.81%
Premier Bank$357.7MRisk-based12.40%12.40%13.40%8.90%
Locus Bank, Inc.$359.4MCBLRNANANA21.46%
Farmers & Merchants Bank$359.4MCBLRNANANA12.16%
Peer 25th percentile16.71%16.71%17.60%10.81%
Peer median21.02%21.02%21.81%12.16%
Peer 75th percentile25.33%25.33%26.01%14.99%
This bank's percentileNANANA67

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/134848/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.