Skip to main content

Capital conservation buffer: 7.26% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 7.26% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 14.40% +7.90 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$1.79B1,790,205RCOAP859
Divided by total risk-weighted assets$12.44B12,435,209RCOAA223
Recomputed ratio14.40%numerator / denominator
Filed ratio14.40%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+7.90 pp$981.9Mcapital that could be lost first
Tier 1 risk-based capital ratio 14.40% +6.40 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$1.79B1,790,205RCOA8274
Divided by total risk-weighted assets$12.44B12,435,209RCOAA223
Recomputed ratio14.40%numerator / denominator
Filed ratio14.40%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+6.40 pp$795.4Mcapital that could be lost first
Total risk-based capital ratio 15.26% +5.26 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$1.90B1,897,690RCOA3792
Divided by total risk-weighted assets$12.44B12,435,209RCOAA223
Recomputed ratio15.26%numerator / denominator
Filed ratio15.26%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+5.26 pp$654.2Mcapital that could be lost first
Tier 1 leverage ratio 11.06% +6.06 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$1.79B1,790,205RCOA8274
Divided by average total assets for the leverage ratio$16.19B16,185,148RCOAA224
Recomputed ratio11.06%numerator / denominator
Filed ratio11.06%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+6.06 pp$980.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,620,0001,620,0001,390,0001,179,000835,000835,000RCOAP742
Retained earnings170,205156,707138,599128,318117,354108,236RCOAKW00
Accumulated other comprehensive income(76,459)(70,016)(59,271)(69,057)(77,768)(84,876)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions1,713,7461,706,6911,469,3281,238,261874,586858,360RCOAP840
Adjustments and deductions from common equity Tier 176,45970,01659,27169,05777,76884,876P859 - P840
Common equity Tier 1 capital1,790,2051,776,7071,528,5991,307,318952,354943,236RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital1,790,2051,776,7071,528,5991,307,318952,354943,236RCOA8274
Tier 2 capital107,48580,12170,72356,43540,91825,262RCOA5311
Allowance includable in Tier 2 capital107,48580,12170,72356,43540,91825,262RCOA5310
Total capital1,897,6901,856,8281,599,3221,363,753993,272968,498RCOA3792
Total risk-weighted assets12,435,20910,962,0129,708,8068,345,2696,549,0464,674,058RCOAA223
Average total assets for the leverage ratio16,185,14816,063,91014,665,85212,425,62210,768,5948,138,567RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$1.02B$15.1M1.47% 0.12%RC-R Part II, item 1
Securities (HTM and AFS)$2.86B$189.2M6.62% 1.52%RC-R Part II, item 2.a, 2.b
Loans: residential mortgage$1.76B$899.6M51.09% 7.23%RC-R Part II, item 4.a, 5.a
Loans: past due and nonaccrual$17.1M$25.7M150.00% 0.21%RC-R Part II, item 4.c, 5.c
Loans: all other$7.50B$7.50B100.00% 60.32%RC-R Part II, item 4.d, 5.d
All other assets$3.83B$3.80B99.12% 30.57%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$4.6M$4.3M91.90% 0.03%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$500NA 0.00%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$12.44Bties to item 31 ($12.44B)
Risk-weighted assets before deductions$12.44BRCONB704
Less: excess allowance for credit losses$0A222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$12.44BRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
8.2%27.3%46.3% 3Q23: 41.92%4Q23: 37.21%1Q24: 33.15%2Q24: 29.10%3Q24: 28.96%4Q24: 27.26%1Q25: 20.18%2Q25: 14.54%3Q25: 15.67%4Q25: 15.74%1Q26: 16.21%2Q26: 14.40% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
7.8%12.5%17.1% 3Q23: 16.07%4Q23: 15.92%1Q24: 15.30%2Q24: 14.94%3Q24: 13.23%4Q24: 13.02%1Q25: 11.59%2Q25: 8.84%3Q25: 10.52%4Q25: 10.42%1Q26: 11.06%2Q26: 11.06% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based14.40%14.40%15.26%11.06%12.98%12.99%14.14%10.25%
1Q26Risk-based16.21%16.21%16.94%11.06%13.06%13.07%14.31%10.26%
4Q25Risk-based15.74%15.74%16.47%10.42%13.15%13.20%14.60%10.03%
3Q25Risk-based15.67%15.67%16.34%10.52%13.29%13.29%14.49%10.31%
2Q25Risk-based14.54%14.54%15.17%8.84%13.11%13.11%14.41%10.16%
1Q25Risk-based20.18%20.18%20.72%11.59%13.16%13.16%14.34%10.10%
4Q24Risk-based27.26%27.26%27.76%13.02%13.15%13.15%14.49%10.29%
3Q24Risk-based28.96%28.96%29.53%13.23%13.25%13.25%14.44%10.08%
2Q24Risk-based29.10%29.10%29.58%14.94%13.08%13.08%14.24%10.10%
1Q24Risk-based33.15%33.15%33.57%15.30%12.76%12.76%13.98%9.86%
4Q23Risk-based37.21%37.21%37.63%15.92%12.58%12.58%13.79%9.79%
3Q23Risk-based41.92%41.92%42.46%16.07%12.66%12.67%13.78%9.78%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Toyota Financial Savings Bank (this bank)Risk-based14.40%14.40%15.26%11.06%
FirstBank$16.76BRisk-based11.29%11.29%12.54%10.35%
First United Bank and Trust Company$16.59BRisk-based12.28%12.31%13.36%9.80%
Banner Bank$16.59BRisk-based12.71%12.71%13.95%11.15%
Northwest Bank$17.21BRisk-based12.79%12.79%14.04%9.84%
Enterprise Bank & Trust$17.36BRisk-based12.07%12.07%13.11%9.92%
Community Bank, N.A.$17.45BRisk-based11.72%11.73%12.54%7.86%
NBT Bank, N.A.$16.09BRisk-based11.80%11.80%12.89%9.49%
Live Oak Banking Company$15.96BRisk-based10.46%10.46%11.72%7.99%
Peer 25th percentile11.61%11.62%12.54%9.11%
Peer median11.93%11.93%13.00%9.82%
Peer 75th percentile12.38%12.41%13.51%10.03%
This bank's percentile10010010088

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3287660/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.