The Tri-County Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 8.45% -0.55 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $25.0M | 24,980 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $295.7M | 295,695 | RCOAA224 |
| Recomputed ratio | 8.45% | numerator / denominator | |
| Filed ratio | 8.45% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | -0.55 pp | -$1.6M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 22,350 | 15,850 | 15,850 | 15,850 | 15,000 | 15,000 | RCOAP742 |
| Retained earnings | 6,828 | 6,848 | 6,325 | 5,874 | 5,440 | 5,128 | RCOAKW00 |
| Accumulated other comprehensive income | (5,135) | (5,281) | (4,981) | (5,267) | (6,077) | (6,347) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 24,043 | 17,417 | 17,194 | 16,457 | 14,363 | 13,781 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 937 | 5,281 | 4,981 | 5,267 | 6,077 | 6,347 | P859 - P840 |
| Common equity Tier 1 capital | 24,980 | 22,698 | 22,175 | 21,724 | 20,440 | 20,128 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 24,980 | 22,698 | 22,175 | 21,724 | 20,440 | 20,128 | RCOA8274 |
| Tier 2 capital | NA | NA | NA | NA | NA | 1,870 | |
| Allowance includable in Tier 2 capital | NA | NA | NA | NA | NA | 1,870 | |
| Total capital | NA | NA | NA | NA | NA | 21,998 | |
| Total risk-weighted assets | NA | NA | NA | NA | NA | 167,884 | |
| Average total assets for the leverage ratio | 295,695 | 230,065 | 230,191 | 220,112 | 219,015 | 217,938 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 8.45% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | CBLR | NA | NA | NA | 9.87% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | CBLR | NA | NA | NA | 9.63% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | CBLR | NA | NA | NA | 9.87% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | CBLR | NA | NA | NA | 9.33% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 11.99% | 11.99% | 13.10% | 9.24% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 11.53% | 11.53% | 12.60% | 8.77% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 11.76% | 11.76% | 12.87% | 8.75% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | CBLR | NA | NA | NA | 8.71% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | CBLR | NA | NA | NA | 8.68% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | CBLR | NA | NA | NA | 9.01% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | CBLR | NA | NA | NA | 9.07% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| The Tri-County Bank (this bank) | CBLR | NA | NA | NA | 8.45% | |
| Durden Banking Company, Incorporated | $299.2M | Risk-based | 21.55% | 21.55% | 22.80% | 16.24% |
| Farmers Savings Bank | $299.1M | CBLR | NA | NA | NA | 10.99% |
| Bank of Crockett | $299.1M | Risk-based | 13.31% | 13.31% | 14.56% | 10.46% |
| The First National Bank of Pandora | $299.0M | Risk-based | 11.16% | 11.16% | 12.38% | 8.07% |
| Caldwell Bank & Trust Company | $298.6M | CBLR | NA | NA | NA | 10.03% |
| Peshtigo National Bank | $300.0M | Risk-based | 14.06% | 14.06% | 15.27% | 8.99% |
| Minnesota National Bank | $298.4M | Risk-based | 11.55% | 11.55% | 12.61% | 9.77% |
| Grant County Bank | $298.4M | CBLR | NA | NA | NA | 13.34% |
| Flanagan State Bank | $300.3M | Risk-based | 12.80% | 12.80% | 13.60% | 9.59% |
| Leighton State Bank | $298.2M | CBLR | NA | NA | NA | 10.99% |
| Peer 25th percentile | 11.87% | 11.87% | 12.86% | 9.64% | ||
| Peer median | 13.05% | 13.05% | 14.08% | 10.25% | ||
| Peer 75th percentile | 13.87% | 13.87% | 15.09% | 10.99% | ||
| This bank's percentile | NA | NA | NA | 10 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/657954/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.