Skip to main content

Vidalia Federal Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.05% +3.05 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$25.7M25,663RCOA8274
Divided by average total assets for the leverage ratio$213.0M213,035RCOAA224
Recomputed ratio12.05%numerator / denominator
Filed ratio12.05%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.05 pp$6.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock000000RCOAP742
Retained earnings25,66326,12926,52426,58126,87627,379RCOAKW00
Accumulated other comprehensive income(488)(469)(517)(504)(601)(576)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions25,17525,66026,00726,07726,27526,803RCOAP840
Adjustments and deductions from common equity Tier 1488469517504601576P859 - P840
Common equity Tier 1 capital25,66326,12926,52426,58126,87627,379RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital25,66326,12926,52426,58126,87627,379RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio213,035216,673220,388222,862226,756228,547RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.0%12.4%14.7% 3Q23: 14.16%4Q23: 13.88%1Q24: 13.66%2Q24: 13.16%3Q24: 12.51%4Q24: 12.26%1Q25: 11.98%2Q25: 11.85%3Q25: 11.93%4Q25: 12.04%1Q26: 12.06%2Q26: 12.05% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.05%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.06%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.04%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.93%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.85%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.98%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.26%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.51%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.16%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.66%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA13.88%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA14.16%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Vidalia Federal Savings Bank (this bank)CBLRNANANA12.05%
1st Advantage Bank$212.0MCBLRNANANA9.88%
The Community Bank$211.8MCBLRNANANA10.55%
Calhoun County Bank, Inc.$211.7MCBLRNANANA10.48%
Madison County Community Bank$211.7MRisk-based13.91%13.91%15.16%8.42%
Union State Bank$212.5MRisk-based13.61%13.61%14.29%9.61%
The Lyon County State Bank$212.5MRisk-based19.05%19.05%20.31%9.61%
The Cornerstone Bank$211.4MCBLRNANANA12.18%
Exchange Bank and Trust Company$212.5MCBLRNANANA11.42%
First State Bank of Odem$212.6MCBLRNANANA14.39%
The Perryton National Bank$212.7MCBLRNANANA16.40%
Peer 25th percentile13.76%13.76%14.72%9.68%
Peer median13.91%13.91%15.16%10.52%
Peer 75th percentile16.48%16.48%17.74%11.99%
This bank's percentileNANANA70

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/126375/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.