Skip to main content

The Warrington Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 16.72% +7.72 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$28.9M28,862RCOA8274
Divided by average total assets for the leverage ratio$172.6M172,583RCOAA224
Recomputed ratio16.72%numerator / denominator
Filed ratio16.72%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+7.72 pp$13.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock639639639639639639RCOAP742
Retained earnings28,22327,91227,95527,72127,54427,360RCOAKW00
Accumulated other comprehensive income000000RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions28,86228,55128,59428,36028,18327,999RCOAP840
Adjustments and deductions from common equity Tier 1000000P859 - P840
Common equity Tier 1 capital28,86228,55128,59428,36028,18327,999RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital28,86228,55128,59428,36028,18327,999RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio172,583172,412172,440171,145167,979165,437RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.6%13.7%17.9% 3Q23: 14.81%4Q23: 14.84%1Q24: 15.01%2Q24: 15.11%3Q24: 15.35%4Q24: 16.37%1Q25: 16.92%2Q25: 16.78%3Q25: 16.57%4Q25: 16.58%1Q26: 16.56%2Q26: 16.72% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA16.72%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA16.56%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA16.58%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA16.57%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA16.78%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA16.92%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA16.37%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA15.35%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA15.11%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA15.01%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA14.84%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA14.81%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Warrington Bank (this bank)CBLRNANANA16.72%
The First National Bank of Scott City$173.8MCBLRNANANA14.48%
Waterman Bank$173.6MCBLRNANANA13.20%
First State Bank$174.3MCBLRNANANA14.14%
The Community Bank$173.5MRisk-based20.63%20.63%21.88%12.83%
Riverbank$174.4MCBLRNANANA12.18%
The Goose River Bank$173.4MCBLRNANANA11.48%
Iroquois Farmers State Bank$174.5MCBLRNANANA9.10%
Baybank$173.4MCBLRNANANA10.71%
Bank of South Texas$174.5MCBLRNANANA16.63%
Dewitt Savings Bank$173.2MRisk-based20.72%20.72%21.22%10.47%
Peer 25th percentile20.65%20.65%21.38%10.90%
Peer median20.67%20.67%21.55%12.51%
Peer 75th percentile20.70%20.70%21.71%13.91%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/199137/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.