Skip to main content

Whitaker Bank, Inc: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.89% +3.89 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$252.5M252,451RCOA8274
Divided by average total assets for the leverage ratio$1.96B1,958,123RCOAA224
Recomputed ratio12.89%numerator / denominator
Filed ratio12.89%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.89 pp$76.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock94,26594,26594,26594,26594,26594,265RCOAP742
Retained earnings181,437179,599177,779187,255186,075185,602RCOAKW00
Accumulated other comprehensive income(53,276)(54,381)(49,869)(56,077)(71,050)(67,700)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions222,426219,483222,175225,443209,290212,167RCOAP840
Adjustments and deductions from common equity Tier 130,02531,13026,61832,82647,79944,449P859 - P840
Common equity Tier 1 capital252,451250,613248,793258,269257,089256,616RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital252,451250,613248,793258,269257,089256,616RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,958,1231,948,8901,944,4881,959,6351,956,4651,950,152RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.5%11.7%14.0% 3Q23: 12.42%4Q23: 12.81%1Q24: 13.01%2Q24: 13.23%3Q24: 13.45%4Q24: 13.12%1Q25: 13.16%2Q25: 13.14%3Q25: 13.18%4Q25: 12.79%1Q26: 12.86%2Q26: 12.89% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.89%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA12.86%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA12.79%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA13.18%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA13.14%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA13.16%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA13.12%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA13.45%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA13.23%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA13.01%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA12.81%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA12.42%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Whitaker Bank, Inc (this bank)CBLRNANANA12.89%
First Northern Bank of Dixon$1.93BRisk-based17.75%17.75%18.97%11.95%
Great Plains National Bank$1.93BRisk-based10.86%10.86%12.10%9.42%
Fairfield County Bank$1.92BCBLRNANANA14.32%
Bankwest, Incorporated$1.93BRisk-based10.58%10.58%11.57%9.21%
Thomaston Savings Bank$1.93BCBLRNANANA10.68%
First American Bank$1.91BRisk-based17.94%17.94%19.19%11.79%
BANK7$1.91BRisk-based15.18%15.18%16.36%13.88%
BTC Bank$1.91BCBLRNANANA9.35%
Climate First Bank$1.94BRisk-based9.83%9.83%10.87%9.66%
Bank of Bird-In-Hand$1.91BRisk-based10.76%10.76%11.39%9.82%
Peer 25th percentile10.67%10.67%11.48%9.48%
Peer median10.86%10.86%12.10%10.25%
Peer 75th percentile16.46%16.46%17.66%11.91%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/1445943/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.