Skip to main content

White State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.16% +2.16 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$12.1M12,138RCOA8274
Divided by average total assets for the leverage ratio$108.8M108,765RCOAA224
Recomputed ratio11.16%numerator / denominator
Filed ratio11.16%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.16 pp$2.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock3,9853,9853,9853,9853,9853,985RCOAP742
Retained earnings9,0988,6248,6878,2768,2847,930RCOAKW00
Accumulated other comprehensive income(1,073)(995)(668)(775)(1,254)(1,561)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions12,01011,61412,00411,48611,01510,354RCOAP840
Adjustments and deductions from common equity Tier 112850(277)(170)309616P859 - P840
Common equity Tier 1 capital12,13811,66411,72711,31611,32410,970RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital12,13811,66411,72711,31611,32410,970RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio108,765104,932101,54399,426100,600102,600RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.0%11.8% 3Q23: 10.82%4Q23: 10.51%1Q24: 10.46%2Q24: 10.58%3Q24: 10.58%4Q24: 10.79%1Q25: 10.69%2Q25: 11.26%3Q25: 11.38%4Q25: 11.55%1Q26: 11.12%2Q26: 11.16% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.16%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.12%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA11.55%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.38%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.26%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.69%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.79%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.58%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.58%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.46%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.51%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.82%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
White State Bank (this bank)CBLRNANANA11.16%
Wellington Trust Company N.A.$109.0MRisk-based54.19%54.19%54.19%58.52%
Anderson State Bank$108.9MCBLRNANANA17.31%
Covington County Bank$109.2MRisk-based17.47%17.47%18.09%13.76%
The First State Bank of Healy$108.8MCBLRNANANA16.77%
First Naturalstate Bank$108.8MRisk-based24.36%24.36%25.62%15.55%
Citizens National Bank$108.8MCBLRNANANA12.82%
Home Savings Bank$108.8MCBLRNANANA15.73%
The Peoples Bank$109.3MCBLRNANANA12.45%
The Cowboy Bank of Texas$108.6MCBLRNANANA17.51%
FNNB Bank$109.5MRisk-based12.38%12.38%13.40%9.74%
Peer 25th percentile16.20%16.20%16.92%13.06%
Peer median20.92%20.92%21.86%15.64%
Peer 75th percentile31.82%31.82%32.76%17.18%
This bank's percentileNANANA10

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/359744/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.