Skip to main content

Adelphi Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 15.82% +6.82 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$18.8M18,795RCOA8274
Divided by average total assets for the leverage ratio$118.8M118,769RCOAA224
Recomputed ratio15.82%numerator / denominator
Filed ratio15.82%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+6.82 pp$8.1Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock25,63025,57225,53225,43525,33825,242RCOAP742
Retained earnings(6,693)(6,724)(6,767)(6,620)(6,464)(6,189)RCOAKW00
Accumulated other comprehensive income(80)(66)4025220RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions18,85718,78218,80518,84018,89619,053RCOAP840
Adjustments and deductions from common equity Tier 1(62)57(38)000P859 - P840
Common equity Tier 1 capital18,79518,83918,76718,84018,89619,053RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital18,79518,83918,76718,84018,89619,053RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio118,769114,05895,66891,49180,38973,329RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
2.4%37.6%72.9% 3Q23: 64.74%4Q23: 49.26%1Q24: 44.93%2Q24: 39.60%3Q24: 34.46%4Q24: 29.93%1Q25: 25.98%2Q25: 23.51%3Q25: 20.59%4Q25: 19.62%1Q26: 16.52%2Q26: 15.82% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA15.82%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA16.52%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA19.62%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA20.59%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA23.51%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA25.98%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA29.93%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA34.46%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA39.60%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA44.93%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA49.26%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA64.74%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Adelphi Bank (this bank)CBLRNANANA15.82%
The Samson Banking Company$124.5MCBLRNANANA14.76%
Princeville State Bank$124.4MCBLRNANANA9.23%
State Bank of New Richland$124.2MRisk-based11.97%11.97%12.91%9.96%
DNB National Bank$124.1MRisk-based22.04%22.04%22.98%8.89%
Stockmens National Bank in Cotulla$124.1MCBLRNANANA10.62%
Home Banking Company$124.0MCBLRNANANA10.08%
Connect Bank$123.9MCBLRNANANA15.92%
Lincoln State Bank$125.1MCBLRNANANA10.01%
Citizens Bank of Rogersville$125.2MCBLRNANANA11.37%
Scottsdale Community Bank$125.2MCBLRNANANA11.37%
Peer 25th percentile14.49%14.49%15.43%9.97%
Peer median17.00%17.00%17.95%10.35%
Peer 75th percentile19.52%19.52%20.46%11.37%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/5777549/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.