Skip to main content

Bank of Evergreen: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.25% +5.25 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$11.0M10,970RCOA8274
Divided by average total assets for the leverage ratio$77.0M77,004RCOAA224
Recomputed ratio14.25%numerator / denominator
Filed ratio14.25%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.25 pp$4.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock200200200200200200RCOAP742
Retained earnings10,77010,63110,53010,25610,12410,094RCOAKW00
Accumulated other comprehensive income(1,878)(1,902)(1,765)(1,928)(2,581)(2,651)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions9,0928,9298,9658,5287,7437,643RCOAP840
Adjustments and deductions from common equity Tier 11,8781,9021,7651,9282,6072,651P859 - P840
Common equity Tier 1 capital10,97010,83110,73010,45610,35010,294RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital10,97010,83110,73010,45610,35010,294RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio77,00476,69676,80376,04475,06275,586RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
11.7%13.2%14.6% 3Q23: 13.50%4Q23: 13.78%1Q24: 13.43%2Q24: 13.24%3Q24: 12.07%4Q24: 12.85%1Q25: 13.62%2Q25: 13.79%3Q25: 13.75%4Q25: 13.97%1Q26: 14.12%2Q26: 14.25% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.25%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA14.12%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA13.97%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA13.75%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA13.79%22.20%22.20%23.15%13.00%
1Q25CBLRNANANA13.62%21.99%21.99%22.93%12.89%
4Q24CBLRNANANA12.85%21.43%21.43%22.37%12.92%
3Q24CBLRNANANA12.07%21.38%21.38%22.41%12.89%
2Q24CBLRNANANA13.24%20.76%20.76%21.89%12.82%
1Q24CBLRNANANA13.43%20.90%20.90%22.17%12.66%
4Q23CBLRNANANA13.78%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA13.50%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Bank of Evergreen (this bank)CBLRNANANA14.25%
Five Rivers Bank$78.1MCBLRNANANA57.11%
Sherwood Community Bank$77.9MRisk-based12.78%12.78%13.62%9.02%
Citizens Savings Bank$77.9MCBLRNANANA9.90%
The First National Bank of Ava$78.3MRisk-based19.35%19.35%20.61%12.76%
First National Bank of South Padre Island$78.3MCBLRNANANA14.22%
Pavillion Bank$78.4MRisk-based20.69%20.69%21.94%15.54%
First State Bank of Olmsted$78.4MRisk-based19.91%19.91%20.87%12.57%
First Tri-County Bank$78.5MCBLRNANANA9.07%
The Galion Building and Loan Bank$78.5MCBLRNANANA11.18%
Commonwealth National Bank$78.5MRisk-based28.27%28.27%29.52%13.73%
Peer 25th percentile19.35%19.35%20.61%10.22%
Peer median19.91%19.91%20.87%12.66%
Peer 75th percentile20.69%20.69%21.94%14.10%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/560438/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.