Bankers' Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 9.02% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 9.02% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 15.86% +9.36 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $206.1M | 206,100 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.30B | 1,299,533 | RCOAA223 |
| Recomputed ratio | 15.86% | numerator / denominator | |
| Filed ratio | 15.86% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +9.36 pp | $121.6M | capital that could be lost first |
Tier 1 risk-based capital ratio 15.86% +7.86 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $206.1M | 206,100 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.30B | 1,299,533 | RCOAA223 |
| Recomputed ratio | 15.86% | numerator / denominator | |
| Filed ratio | 15.86% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +7.86 pp | $102.1M | capital that could be lost first |
Total risk-based capital ratio 17.02% +7.02 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $221.2M | 221,190 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.30B | 1,299,533 | RCOAA223 |
| Recomputed ratio | 17.02% | numerator / denominator | |
| Filed ratio | 17.02% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +7.02 pp | $91.2M | capital that could be lost first |
Tier 1 leverage ratio 14.70% +9.70 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $206.1M | 206,100 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $1.40B | 1,402,155 | RCOAA224 |
| Recomputed ratio | 14.70% | numerator / denominator | |
| Filed ratio | 14.70% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +9.70 pp | $136.0M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 54,088 | 54,088 | 54,088 | 39,088 | 39,088 | 39,088 | RCOAP742 |
| Retained earnings | 152,012 | 148,572 | 145,470 | 142,018 | 138,914 | 136,388 | RCOAKW00 |
| Accumulated other comprehensive income | (11,024) | (11,320) | (10,920) | (12,126) | (13,502) | (14,546) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 195,076 | 191,340 | 188,638 | 168,980 | 164,500 | 160,930 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 11,024 | 11,320 | 10,920 | 12,126 | 13,502 | 14,546 | P859 - P840 |
| Common equity Tier 1 capital | 206,100 | 202,660 | 199,558 | 181,106 | 178,002 | 175,476 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 206,100 | 202,660 | 199,558 | 181,106 | 178,002 | 175,476 | RCOA8274 |
| Tier 2 capital | 15,090 | 15,548 | 14,577 | 13,193 | 11,831 | 12,611 | RCOA5311 |
| Allowance includable in Tier 2 capital | 15,090 | 15,548 | 14,577 | 13,193 | 11,831 | 12,611 | RCOA5310 |
| Total capital | 221,190 | 218,208 | 214,135 | 194,299 | 189,833 | 188,087 | RCOA3792 |
| Total risk-weighted assets | 1,299,533 | 1,296,748 | 1,272,345 | 1,283,775 | 1,287,935 | 1,259,083 | RCOAA223 |
| Average total assets for the leverage ratio | 1,402,155 | 1,377,143 | 1,422,746 | 1,427,716 | 1,409,112 | 1,454,459 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $49.9M | $1.5M | 2.94% | 0.11% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $221.5M | $58.5M | 26.40% | 4.50% | RC-R Part II, item 2.a, 2.b |
| Fed funds sold and repo-style transactions | $4.0M | $792K | 20.00% | 0.06% | RC-R Part II, item 3.a, 16 |
| Loans: residential mortgage | $101.1M | $50.6M | 50.00% | 3.89% | RC-R Part II, item 4.a, 5.a |
| Loans: high-volatility commercial real estate | $23.3M | $35.0M | 150.00% | 2.69% | RC-R Part II, item 4.b, 5.b |
| Loans: past due and nonaccrual | $6.1M | $9.2M | 150.00% | 0.71% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $990.0M | $990.0M | 100.00% | 76.18% | RC-R Part II, item 4.d, 5.d |
| Trading assets | $131K | $131K | 100.00% | 0.01% | RC-R Part II, item 7 |
| All other assets | $99.8M | $99.0M | 99.23% | 7.62% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $52.6M | $52.6M | 100.00% | 4.05% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $2.3M | NA | 0.18% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $1.30B | ties to item 31 ($1.30B) |
|---|---|---|
| Risk-weighted assets before deductions | $1.30B | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $1.30B | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 15.86% | 15.86% | 17.02% | 14.70% | 13.52% | 13.55% | 14.66% | 10.52% |
| 1Q26 | Risk-based | 15.63% | 15.63% | 16.83% | 14.72% | 13.45% | 13.46% | 14.59% | 10.46% |
| 4Q25 | Risk-based | 15.68% | 15.68% | 16.83% | 14.03% | 13.36% | 13.37% | 14.44% | 10.38% |
| 3Q25 | Risk-based | 14.11% | 14.11% | 15.13% | 12.69% | 13.38% | 13.39% | 14.51% | 10.37% |
| 2Q25 | Risk-based | 13.82% | 13.82% | 14.74% | 12.63% | 13.21% | 13.21% | 14.27% | 10.30% |
| 1Q25 | Risk-based | 13.94% | 13.94% | 14.94% | 12.06% | 13.15% | 13.17% | 14.26% | 10.24% |
| 4Q24 | Risk-based | 13.63% | 13.63% | 14.57% | 11.75% | 13.02% | 13.05% | 14.10% | 10.07% |
| 3Q24 | Risk-based | 13.39% | 13.39% | 14.34% | 11.66% | 12.97% | 13.02% | 14.13% | 10.12% |
| 2Q24 | Risk-based | 12.72% | 12.72% | 13.66% | 11.67% | 12.93% | 12.94% | 14.06% | 10.10% |
| 1Q24 | Risk-based | 12.57% | 12.57% | 13.50% | 11.02% | 12.90% | 12.91% | 14.02% | 10.06% |
| 4Q23 | Risk-based | 12.28% | 12.28% | 13.21% | 10.71% | 12.81% | 12.82% | 13.92% | 10.01% |
| 3Q23 | Risk-based | 12.26% | 12.26% | 13.18% | 10.81% | 12.78% | 12.79% | 13.93% | 10.03% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Bankers' Bank (this bank) | Risk-based | 15.86% | 15.86% | 17.02% | 14.70% | |
| Riverview Bank | $1.47B | Risk-based | 14.39% | 14.39% | 15.64% | 10.96% |
| Rhinebeck Bank | $1.47B | Risk-based | 14.61% | 14.61% | 15.41% | 10.93% |
| Saco & Biddeford Savings Institution | $1.47B | CBLR | NA | NA | NA | 10.02% |
| The Dart Bank | $1.47B | Risk-based | 11.15% | 11.15% | 12.40% | 8.65% |
| West Gate Bank | $1.47B | CBLR | NA | NA | NA | 10.38% |
| North American Banking Company | $1.47B | Risk-based | 14.63% | 14.63% | 15.67% | 8.91% |
| Central National Bank | $1.47B | Risk-based | 12.55% | 12.55% | 13.80% | 9.94% |
| Sovereign Bank | $1.47B | CBLR | NA | NA | NA | 10.29% |
| Central Bank Illinois | $1.46B | CBLR | NA | NA | NA | 10.39% |
| North State Bank | $1.46B | Risk-based | 11.34% | 11.34% | 12.07% | 8.50% |
| Peer 25th percentile | 11.64% | 11.64% | 12.75% | 9.17% | ||
| Peer median | 13.47% | 13.47% | 14.60% | 10.15% | ||
| Peer 75th percentile | 14.56% | 14.56% | 15.59% | 10.39% | ||
| This bank's percentile | 100 | 100 | 100 | 100 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/408642/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.